SON

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 Current Total common shares outstanding 98.63 M98.63 M98.63 M98.64 M98.87 M98.88 M 98.88 M Enterprise value 11.62 B9.41 B9.15 B8.27 B9.74 B5.36 B 9.68 B Price to earnings ratio 30.687.816.794.335.218.86 8.65 Price to sales ratio 0.640.590.60.580.71— — Price to cash flow ratio 10.157.936.36.39.9910.37 10.13 Price to book ratio 0.490.410.381.20.390.39 0.39 Enterprise value to EBITDA ratio 11.646.156.054.132.87— — Return on assets % 00.040.010.030.010.01 0.01 Return on equity % 0.020.150.040.090.020.03 0.03 Return on invested capital % 34.547.3416.074.726.09 6.09 Gross margin % 20.6921.2721.9319.6320.6220.81 20.81 Operating margin % 7.429.29.1529.437.5810.23 10.23 EBITDA margin % 12.3944.071126.2712.9110.19 10.19 Net margin % 3.1825.835.7718.794.035.56 5.56 Quick ratio 0.510.720.580.60.540.55 0.55 Current ratio 0.81.250.921.050.960.99 0.99 Inventory turnover 1.261.171.361.251.141.19 1.19 Asset turnover 0.140.160.180.150.150.17 0.17 Debt to assets ratio 0.560.450.440.390.420.41 0.41 Debt to equity ratio 2.911.681.561.21.311.24 1.24 Long term debt to total assets ratio ———0.23—— — Long term debt to total equity ratio ———0.71—— — Operating cash flow per share -2.091.942.934.15-3.691.99 5.37 EBIT per share 17.661.833.370.921 7.11 EBITDA per share 2.138.462.354.662.171.93 11.11 Total debt per share 71.7354.4951.7543.4647.0344.64 44.64 Cash per share 1.833.312.463.82.251.69 1.69 Net current asset value per share 31.9530.5131.6826.5827.5127.94 27.94 Tangible book value per share 24.6432.5133.1636.2935.79-14.2 -14.2 Working capital per share -8.166.16-2.641.18-1.04-0.15 -0.15 Book value per share 24.6432.5133.1636.2935.7935.9 35.9