Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 116.59 M173.18 M175.12 M174.86 M125.5 M117.17 M 112.17 M Research & development 158.76 M149.38 M314.17 M295.14 M152.68 M80.47 M 53.87 M Operating income -275.28 M-319.54 M-499.98 M-531.51 M-376.63 M-285.34 M -262.49 M Non-Operating Income, Total 2.29 M1.36 M12.56 M42.5 M42.89 M22.07 M 17.55 M Interest expense, net of interest capitalized 36 K26 K12.13 M12.87 M12.93 M12.78 M 11.37 M Non-Operating Income, excl. Interest Expenses 2.24 M1.16 M372 K29.36 M29.43 M9.06 M 5.96 M Unusual income/expense 14 K182 K58 K263 K538 K226 K 226 K Pretax income -273.03 M-352.82 M-499.55 M-501.88 M-346.67 M-278.86 M -259.1 M Equity in earnings —————— — Taxes 6 00079 K598 K453 K74 K52 K 34 K Non-controlling/minority interest —————— — After tax other income/expense —-11 K-10.8 M13.58 M-1.46 M4 000 1 000 Net income before discontinued operations -273.04 M-352.9 M-500.15 M-502.34 M-346.74 M-278.91 M -259.13 M Discontinued operations —————— — Net income -273.04 M-352.9 M-500.15 M-502.34 M-346.74 M-278.91 M -259.13 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -273.04 M-352.9 M-500.15 M-502.34 M-346.74 M-278.91 M -259.13 M Basic earnings per share (Basic EPS) —-28.6-37.8-29.8-13.89-5.44 -3.87 Diluted earnings per share (Diluted EPS) —-28.6-37.8-29.8-13.89-5.44 -3.87 Average basic shares outstanding —12.38 M13.2 M16.86 M24.95 M51.24 M — Diluted shares outstanding —12.38 M13.2 M16.86 M24.95 M51.24 M — EBITDA -265.71 M-308.32 M-488.89 M-518.14 M-361.16 M-268.86 M -246.31 M EBIT -275.71 M-319.87 M-499.98 M-531.51 M-376.63 M-285.34 M -262.49 M Cost of revenue 173 K272 K1.91 M50.54 M90.02 M72.77 M 81.58 M Other cost of goods sold 0400 K4.1 M——— — Depreciation & amortization (cash flow) 9.78 M11.52 M11.1 M13.37 M15.47 M16.48 M 16.18 M