Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 13.59 M47.44 M73.12 M56.12 M58.89 M55.11 M 52.03 M Research & development 4.45 M10.78 M———— — Operating income -15.29 M-58.91 M-59.87 M-36.82 M-50.39 M17.94 M 23.49 M Non-Operating Income, Total -2.89 M05.55 M14.72 M20 M8.03 M 14.59 M Interest expense, net of interest capitalized 4.71 M37 K1.5 M41.94 M40.23 M50.92 M 50.54 M Non-Operating Income, excl. Interest Expenses -7.6 M-37 K4.05 M-27.22 M-20.23 M-42.88 M -35.95 M Unusual income/expense —————— — Pretax income 6.12 M-36.62 M-56.35 M-27.96 M-70.62 M-24.94 M -12.47 M Equity in earnings —————— — Taxes -5.56 M—34.4 M5.5 M-25.1 M0 0 Non-controlling/minority interest ——1.14 M-779 K436 K320 K 366 K After tax other income/expense —————— — Net income before discontinued operations -25.59 M28.79 M-53.82 M-61.71 M-70.51 M-25.96 M -13.55 M Discontinued operations ——-40.11 M-4.12 M25 K-64 K — Net income -25.59 M28.79 M-93.93 M-65.83 M-70.49 M-26.03 M -13.61 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -25.59 M10.08 B-93.93 M-65.83 M-70.49 M-26.03 M -13.61 M Basic earnings per share (Basic EPS) —1.68-5.28-3.58-3.82-1.44 -0.76 Diluted earnings per share (Diluted EPS) —1.52-5.28-3.58-3.82-1.44 -0.76 Average basic shares outstanding —17.31 M17.84 M18.39 M18.47 M18.07 M — Diluted shares outstanding —18.56 M17.84 M18.39 M18.47 M18.07 M — EBITDA -15.29 M-12.94 M-58.37 M-29.15 M-43.17 M24.48 M 30.86 M EBIT -15.92 M-14.43 M-59.87 M-36.82 M-50.39 M17.94 M 23.5 M Cost of revenue 17.59 M16.3 M—37.81 M—— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 622 K1.44 M1.5 M7.66 M7.23 M6.54 M 7.38 M