Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 12.54 M14.13 M13.26 M21.53 M8.03 M14.62 M 57.44 M Research & development —————— — Operating income -18.57 M-15.93 M-16.5 M-25.88 M-13.36 M-18.8 M -74.53 M Non-Operating Income, Total 48 K-12.13 M-10.78 M-11.2 M-6.95 M-9.39 M -38.31 M Interest expense, net of interest capitalized 3.9 M3.77 M3.25 M2.29 M1.22 M1.24 M 8.01 M Non-Operating Income, excl. Interest Expenses 1.54 M-11.52 M-10.67 M-5.03 M-4.84 M-8.03 M -28.57 M Unusual income/expense -1.49 M-612 K-105 K-6.17 M-2.11 M-1.35 M -9.74 M Pretax income -18.52 M-28.06 M-27.27 M-37.08 M-20.3 M-28.19 M -112.84 M Equity in earnings —————— — Taxes -53 K-64 K-62 K-201 K-39 K-53 K -355 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -18.47 M-28 M-27.21 M-36.88 M-20.26 M-28.13 M -112.49 M Discontinued operations —————— — Net income -18.47 M-28 M-27.21 M-36.88 M-20.26 M-28.13 M -112.49 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -18.47 M-28 M-27.21 M-36.88 M-20.26 M-28.13 M -112.49 M Basic earnings per share (Basic EPS) -1.09-1.34-0.64-0.08-0.26-0.29 -1.27 Diluted earnings per share (Diluted EPS) -1.09-1.34-0.64-0.08-0.26-0.29 -1.27 Average basic shares outstanding 16.91 M20.9 M42.43 M35.1 M76.87 M98.39 M — Diluted shares outstanding 16.91 M20.9 M42.43 M35.1 M76.87 M98.39 M — EBITDA -17.06 M-14.63 M-15.4 M-22.66 M-12.47 M-17.86 M -68.39 M EBIT -18.57 M-15.93 M-16.5 M-25.88 M-13.36 M-18.8 M -74.53 M Cost of revenue 24.71 M24.06 M27.66 M25.95 M25.95 M29.45 M 109 M Other cost of goods sold 24.71 M24.06 M27.66 M25.95 M25.95 M29.45 M 109 M Depreciation & amortization (cash flow) 1.5 M1.3 M1.1 M3.22 M882 K939 K 6.14 M