Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 129.83 M133.63 M141.5 M139.53 M132.03 M136.42 M 549.48 M Research & development —————— — Operating income 102.32 M140.24 M140.74 M74.76 M114.62 M169.13 M 499.25 M Non-Operating Income, Total 821 K-1.82 M4.41 M3.93 M2.54 M6.8 M 17.69 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -282 K-2.71 M2.09 M-90 K-1.89 M2.61 M 2.72 M Unusual income/expense 1.1 M895 K2.32 M4.02 M4.43 M4.2 M 14.97 M Pretax income 104.48 M139.46 M143.84 M74.7 M116.3 M170.89 M 505.73 M Equity in earnings —————— — Taxes 26.6 M35.91 M36.39 M18.49 M28.08 M43.85 M 126.81 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 77.88 M103.54 M107.44 M56.21 M88.22 M127.04 M 378.92 M Discontinued operations —————— — Net income 77.88 M103.54 M107.44 M56.21 M88.22 M127.04 M 378.92 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 77.88 M103.54 M107.44 M56.21 M88.22 M127.04 M 378.92 M Basic earnings per share (Basic EPS) 1.862.482.591.342.143.1 9.17 Diluted earnings per share (Diluted EPS) 1.852.472.581.342.133.09 9.14 Average basic shares outstanding 41.85 M41.7 M41.52 M41.72 M41.23 M40.96 M — Diluted shares outstanding 42.01 M41.84 M41.7 M41.86 M41.37 M41.07 M — EBITDA 121.56 M161.05 M150.31 M99.66 M140.98 M189.44 M 580.39 M EBIT 102.37 M140.05 M126.97 M73.23 M115.23 M163.77 M 479.21 M Cost of revenue 286.86 M336.61 M334.25 M305.49 M322.07 M352.88 M 1.31 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 19.19 M21 M23.34 M26.42 M25.74 M25.67 M 101.17 M