Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 129.83 M133.63 M141.5 M139.53 M132.03 M 546.69 M Research & development ————— — Operating income 102.32 M140.24 M140.74 M74.76 M114.62 M 470.36 M Non-Operating Income, Total 821 K-1.82 M4.41 M3.93 M2.54 M 9.07 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -282 K-2.71 M2.09 M-90 K-1.89 M -2.6 M Unusual income/expense 1.1 M895 K2.32 M4.02 M4.43 M 11.67 M Pretax income 104.48 M139.46 M143.84 M74.7 M116.3 M 474.29 M Equity in earnings ————— — Taxes 26.6 M35.91 M36.39 M18.49 M28.08 M 118.88 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 77.88 M103.54 M107.44 M56.21 M88.22 M 355.42 M Discontinued operations ————— — Net income 77.88 M103.54 M107.44 M56.21 M88.22 M 355.42 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 77.88 M103.54 M107.44 M56.21 M88.22 M 355.42 M Basic earnings per share (Basic EPS) 1.862.482.591.342.14 8.55 Diluted earnings per share (Diluted EPS) 1.852.472.581.342.13 8.52 Average basic shares outstanding 41.85 M41.7 M41.52 M41.72 M41.23 M — Diluted shares outstanding 42.01 M41.84 M41.7 M41.86 M41.37 M — EBITDA 121.56 M161.05 M150.31 M99.66 M140.98 M 551.99 M EBIT 102.37 M140.05 M126.97 M73.23 M115.23 M 455.49 M Cost of revenue 286.86 M336.61 M334.25 M305.49 M322.07 M 1.3 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 19.19 M21 M23.34 M26.42 M25.74 M 96.5 M