SSTK

Value 202020212022202320242025 TTM Total revenue 666.69 M773.41 M827.83 M874.59 M935.26 M989.92 M 946.48 M Gross profit 407.11 M495.76 M513.52 M521.96 M538.97 M583.08 M 545.73 M Operating expenses 581.42 M665.31 M734.2 M806.19 M866.55 M914.87 M 912.57 M Selling/general/admin expenses 275.81 M335.64 M335.8 M357.39 M381.84 M418.99 M 423.25 M Research & development 46.04 M52.01 M65.43 M96.16 M88.42 M89.03 M 88.57 M Operating income 85.27 M108.11 M93.62 M68.4 M68.71 M75.06 M 33.9 M Non-Operating Income, Total 4.26 M-3.37 M-2.59 M3.81 M4.73 M35.54 M -22.67 M Interest expense, net of interest capitalized ————10.56 M16.83 M 16.29 M Non-Operating Income, excl. Interest Expenses 0-3.17 M-2.67 M0-10.23 M1.62 M -26.88 M Unusual income/expense 4.26 M-204 K87 K3.81 M4.4 M17.1 M -12.08 M Pretax income 89.52 M104.74 M91.04 M122.47 M62.55 M75.33 M 5.54 M Equity in earnings —————— — Taxes 17.76 M12.85 M14.93 M12.2 M26.62 M29.84 M 26.3 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 71.77 M91.88 M76.1 M110.27 M35.93 M45.5 M -20.76 M Discontinued operations —————— — Net income 71.77 M91.88 M76.1 M110.27 M35.93 M45.5 M -20.76 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 71.77 M91.88 M76.1 M110.27 M35.93 M45.5 M -20.76 M Basic earnings per share (Basic EPS) 22.522.113.071.021.29 -0.59 Diluted earnings per share (Diluted EPS) 1.972.462.083.041.011.25 -0.62 Average basic shares outstanding 35.84 M36.51 M36.04 M35.88 M35.33 M35.29 M — Diluted shares outstanding 36.37 M37.32 M36.55 M36.24 M35.66 M36.27 M — EBITDA 126.63 M156.88 M162.09 M148.13 M156.33 M165.95 M 124.83 M EBIT 85.27 M108.11 M93.62 M68.4 M68.71 M75.06 M 33.9 M Cost of revenue 259.57 M277.66 M314.31 M352.63 M396.3 M406.85 M 400.75 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 41.36 M48.77 M68.47 M79.73 M87.63 M90.89 M 90.93 M