Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 367.67 M306.94 M190.68 M181.05 M184.91 M183.24 M — Research & development 10.2 M9.62 M6.21 M4.75 M3.43 M4.23 M — Operating income -99.47 M17.93 M89.45 M80.97 M40.81 M53.84 M — Non-Operating Income, Total 35.1 M15.58 M6.11 M15.34 M8.81 M7.69 M — Interest expense, net of interest capitalized 1.79 M1.72 M1.46 M1.08 M725 K122 K — Non-Operating Income, excl. Interest Expenses 2.17 M7.72 M1.1 M9.46 M4.48 M3.26 M — Unusual income/expense 31.14 M6.14 M3.56 M4.8 M3.6 M4.31 M — Pretax income -66.09 M31.01 M94.97 M93.8 M47.04 M60.76 M — Equity in earnings 207 K-767 K936 K-1.42 M-1.85 M-648 K — Taxes -36 K-3.08 M1.74 M3.54 M178 K8.48 M — Non-controlling/minority interest -68 K-1.05 M-138 K000 — After tax other income/expense —————— — Net income before discontinued operations -65.98 M34.37 M93.37 M90.26 M46.87 M52.28 M — Discontinued operations —————— — Net income -65.98 M34.37 M93.37 M90.26 M46.87 M52.28 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -65.98 M34.37 M93.37 M90.26 M46.87 M52.28 M — Basic earnings per share (Basic EPS) ——13.6513.086.877.76 291.42 Diluted earnings per share (Diluted EPS) ——13.6513.086.877.76 291.42 Average basic shares outstanding ——6.84 M6.9 M6.82 M6.74 M — Diluted shares outstanding ——6.84 M6.9 M6.82 M6.74 M — EBITDA -93.3 M23.88 M96.22 M85.29 M44.85 M57.96 M — EBIT -99.47 M17.93 M89.45 M80.97 M40.81 M53.84 M — Cost of revenue 59.35 M59.03 M50.48 M37.4 M43.51 M37.81 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.17 M5.95 M6.77 M4.32 M4.04 M4.12 M —