Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 735 M774 M777 M913 M876 M 3.34 B Research & development ————— — Operating income 2.05 B1.84 B2.22 B1.76 B2.37 B 8.2 B Non-Operating Income, Total ——1 M3 M1 M — Interest expense, net of interest capitalized 2.21 B2.33 B2.2 B1.95 B1.82 B 8.29 B Non-Operating Income, excl. Interest Expenses ——-2.2 B-1.94 B-1.81 B — Unusual income/expense ————— — Pretax income 822 M889 M1.1 B918 M969 M 3.88 B Equity in earnings ————— — Taxes 178 M196 M241 M171 M205 M 813 M Non-controlling/minority interest ————— — After tax other income/expense -156 M-126 M-61 M-67 M-237 M -491 M Net income before discontinued operations 644 M693 M861 M747 M764 M 3.06 B Discontinued operations ————— — Net income 644 M693 M861 M747 M764 M 3.06 B Dilution adjustment -1 M0-1 M0-1 M -2 M Preferred dividends 46 M63 M58 M59 M58 M 238 M Diluted net income available to common stockholders 597 M630 M802 M688 M705 M 2.83 B Basic earnings per share (Basic EPS) 2.072.22.832.452.53 10.01 Diluted earnings per share (Diluted EPS) 2.042.172.782.412.49 9.85 Average basic shares outstanding 288.56 M286.28 M283.43 M284.55 M278.43 M — Diluted shares outstanding 292.72 M290.49 M288.16 M289.02 M282.87 M — EBITDA 2.38 B2.21 B2.28 B1.98 B2.43 B 8.89 B EBIT 2.33 B2.15 B2.22 B1.76 B2.37 B 8.5 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 54 M56 M56 M223 M57 M 392 M