Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 735 M774 M777 M913 M876 M866 M 3.43 B Research & development —————— — Operating income 2.05 B1.84 B2.22 B1.76 B2.37 B2.73 B 9.08 B Non-Operating Income, Total 0—1 M3 M1 M0 5 M Interest expense, net of interest capitalized 2.21 B2.33 B2.2 B1.95 B1.82 B1.98 B 7.95 B Non-Operating Income, excl. Interest Expenses 0—-2.2 B-1.94 B-1.81 B-1.98 B -7.94 B Unusual income/expense —————— — Pretax income 822 M889 M1.1 B918 M969 M1.39 B 4.38 B Equity in earnings —————— — Taxes 178 M196 M241 M171 M205 M305 M 922 M Non-controlling/minority interest —————— — After tax other income/expense -156 M-126 M-61 M-67 M-237 M-91 M -456 M Net income before discontinued operations 644 M693 M861 M747 M764 M1.08 B 3.46 B Discontinued operations —————— — Net income 644 M693 M861 M747 M764 M1.08 B 3.46 B Dilution adjustment -1 M0-1 M0-1 M0 -2 M Preferred dividends 46 M63 M58 M59 M58 M58 M 233 M Diluted net income available to common stockholders 597 M630 M802 M688 M705 M1.03 B 3.22 B Basic earnings per share (Basic EPS) 2.072.22.832.452.533.71 11.52 Diluted earnings per share (Diluted EPS) 2.042.172.782.412.493.65 11.33 Average basic shares outstanding 288.56 M286.28 M283.43 M284.55 M278.43 M276.15 M — Diluted shares outstanding 292.72 M290.49 M288.16 M289.02 M282.87 M281.06 M — EBITDA 2.38 B2.21 B2.28 B1.98 B2.43 B2.78 B 9.46 B EBIT 2.33 B2.15 B2.22 B1.76 B2.37 B2.73 B 9.07 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 54 M56 M56 M223 M57 M55 M 391 M