Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 143 M145 M51 M-43 M155 M 308 M Research & development ————— — Operating income 296 M203 M252 M184 M866 M 1.5 B Non-Operating Income, Total 0-1 M-1 M85 M61 M 144 M Interest expense, net of interest capitalized 121 M123 M131 M166 M201 M 621 M Non-Operating Income, excl. Interest Expenses -121 M-123 M-131 M-166 M-113 M -533 M Unusual income/expense 0-1 M-1 M85 M-27 M 56 M Pretax income 5.07 B5.28 B6.02 B8.63 B10.58 B 30.5 B Equity in earnings 32 M31 M40 M40 M42 M 153 M Taxes -2 M7 M11 M46 M35 M 99 M Non-controlling/minority interest 0000— — After tax other income/expense -28 M00—10 M — Net income before discontinued operations 207 M86 M133 M101 M644 M 964 M Discontinued operations ————— — Net income 207 M86 M133 M101 M644 M 964 M Dilution adjustment —00—— — Preferred dividends —04 M—— — Diluted net income available to common stockholders 207 M86 M129 M101 M644 M 960 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) ————— — Average basic shares outstanding ————— — Diluted shares outstanding ————— — EBITDA 299 M208 M264 M236 M875 M 1.58 B EBIT 296 M203 M252 M184 M866 M 1.5 B Cost of revenue 4.53 B4.82 B5.39 B7.68 B9 B 26.88 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3 M5 M12 M52 M9 M 78 M