Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 21.95 M25.59 M2.61 M4.66 M30.16 M12.09 M — Research & development —————— — Operating income 71.72 M62.56 M33.75 M63.92 M103.15 M82.07 M — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 73.5 M57.07 M35.14 M69.95 M104.96 M80.42 M — Equity in earnings —————— — Taxes 12.99 M13.79 M14.04 M20.28 M26.19 M47.49 M — Non-controlling/minority interest 14.13 M12.65 M492 K13.37 M20.58 M42.87 M — After tax other income/expense —————— — Net income before discontinued operations 60.51 M43.28 M21.1 M49.68 M78.77 M32.92 M — Discontinued operations —————— — Net income 60.51 M43.28 M21.1 M49.68 M78.77 M32.92 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —13.79 M14.12 M——— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 201.1 M221.27 M218.91 M230.06 M280.31 M53.64 M — EBIT 179.67 M196.19 M191.3 M202.77 M278.5 M18.5 M — Cost of revenue 107.94 M133.62 M137.35 M134.6 M175.34 M184.43 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 21.43 M25.08 M27.61 M27.29 M1.81 M35.14 M —