Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 163.06 M169.89 M172.34 M169.6 M193.36 M 215.02 M Research & development ————— — Operating income 59.16 M88.29 M171.09 M101.74 M93.55 M 190.77 M Non-Operating Income, Total -473 K-1.13 M-1.74 M-2.07 M-808 K -813 K Interest expense, net of interest capitalized 5.99 M5.87 M5.41 M4.54 M23.93 M 33.17 M Non-Operating Income, excl. Interest Expenses -5.99 M-5.87 M-5.41 M-4.54 M-23.93 M -32.55 M Unusual income/expense -473 K-1.13 M-1.74 M-2.07 M-808 K -1.43 M Pretax income 52.7 M81.29 M163.95 M95.12 M68.81 M 156.91 M Equity in earnings ————— — Taxes 14.16 M19.81 M24.8 M21.53 M11.08 M 36.35 M Non-controlling/minority interest ————1.92 M 21.5 M After tax other income/expense ————— — Net income before discontinued operations 38.54 M61.48 M139.15 M73.59 M55.8 M 99.06 M Discontinued operations -2.07 M-89 K-161 K-517 K-42 K -80 K Net income 36.47 M61.39 M138.99 M73.07 M55.76 M 98.98 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 36.47 M61.39 M138.99 M73.07 M55.76 M 98.98 M Basic earnings per share (Basic EPS) 35.1311.776.224.68 8.23 Diluted earnings per share (Diluted EPS) 2.975.0611.586.144.64 8.2 Average basic shares outstanding 12.16 M11.97 M11.81 M11.76 M11.93 M — Diluted shares outstanding 12.26 M12.12 M12.01 M11.9 M12.02 M — EBITDA 101.65 M113.99 M189.03 M129.33 M119.61 M 175.74 M EBIT 39.16 M84.3 M160.56 M101.19 M84.18 M 136.37 M Cost of revenue 414.97 M465.39 M455.95 M438.63 M474.86 M 519.5 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 33.24 M29.7 M28.47 M28.14 M35.44 M 39.38 M