Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 1.36 B1.44 B1.57 B1.69 B1.88 B2 B 1.87 B Research & development —————— — Operating income 2.87 B12.08 B7.95 B3.79 B6.57 B6.83 B 7.42 B Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 1.67 B1.03 B1.52 B3.71 B4.63 B4.13 B 4.02 B Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 1.8 B5.5 B3.96 B2.9 B4.55 B4.62 B 4.68 B Equity in earnings —————— — Taxes 412 M1.28 B946 M666 M1.05 B1.07 B 1.08 B Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.39 B4.22 B3.02 B2.24 B3.5 B3.55 B 3.6 B Discontinued operations —————— — Net income 1.39 B4.22 B3.02 B2.24 B3.5 B3.55 B 3.6 B Dilution adjustment 000000 0 Preferred dividends 42 M42 M42 M42 M72 M83 M 83 M Diluted net income available to common stockholders 1.34 B4.18 B2.97 B2.2 B3.43 B3.47 B 3.52 B Basic earnings per share (Basic EPS) 2.287.46.195.218.649.38 9.76 Diluted earnings per share (Diluted EPS) 2.277.346.155.198.559.28 9.66 Average basic shares outstanding 589 M564.6 M480.4 M421.2 M396.5 M369.9 M — Diluted shares outstanding 590.8 M569.3 M483.4 M423.5 M400.6 M373.9 M — EBITDA 2.03 B11.6 B7.1 B1.18 B1.1 B2.92 B 3.65 B EBIT 1.65 B11.21 B6.68 B718 M623 M2.4 B 3.12 B Cost of revenue 5.31 B726 M3.38 B5.96 B6.73 B5.22 B 5.07 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 383 M390 M419 M458 M481 M514 M 532 M