Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 171.64 M164.1 M153.74 M154.39 M150.78 M154.42 M 613.33 M Research & development —————— — Operating income 9.78 M52.99 M42.51 M-7.85 M82.26 M64.07 M 180.98 M Non-Operating Income, Total -23.93 M4.91 M5.81 M14.29 M6.52 M14.84 M 41.45 M Interest expense, net of interest capitalized 26.08 M24.39 M23.84 M22.91 M21.24 M20.94 M 88.93 M Non-Operating Income, excl. Interest Expenses -25.25 M-24.39 M-23.84 M-23.31 M-21.24 M-20.94 M -89.33 M Unusual income/expense 1.32 M4.91 M5.81 M14.68 M6.52 M14.84 M 41.85 M Pretax income -14.15 M-9.07 M-21.61 M43.56 M30.68 M14.46 M 67.08 M Equity in earnings 195 K839 K549 K626 K652 K555 K 2.38 M Taxes -6.81 M-87.47 M17.64 M73.62 M10.78 M5.32 M 107.36 M Non-controlling/minority interest 07 0000-1 000016 K 15 K After tax other income/expense —————— — Net income before discontinued operations -7.33 M78.39 M-39.25 M-30.06 M19.89 M9.13 M -40.29 M Discontinued operations —————— — Net income -7.33 M78.39 M-39.25 M-30.06 M19.89 M9.13 M -40.29 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -7.33 M78.39 M-39.25 M-30.06 M19.89 M9.13 M -40.29 M Basic earnings per share (Basic EPS) -0.050.54-0.27-0.210.140.06 -0.28 Diluted earnings per share (Diluted EPS) -0.050.42-0.27-0.090.120.06 -0.18 Average basic shares outstanding 143.39 M145.16 M145.8 M145.09 M146.09 M146.74 M — Diluted shares outstanding 143.39 M195.39 M145.8 M145.98 M197.5 M193.95 M — EBITDA 52.41 M90.73 M79.91 M10.82 M106.92 M80.45 M 278.11 M EBIT 9.78 M48.08 M36.7 M-26.45 M75.73 M49.23 M 135.22 M Cost of revenue 356.62 M359.45 M352.31 M342.41 M327.35 M328.09 M 1.35 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 42.63 M42.64 M43.21 M37.27 M31.19 M31.22 M 142.89 M