Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 171.64 M164.1 M153.74 M154.39 M150.78 M 623.01 M Research & development ————— — Operating income 9.78 M52.99 M42.51 M-7.85 M82.26 M 169.9 M Non-Operating Income, Total -23.93 M4.91 M5.81 M14.29 M6.52 M 31.52 M Interest expense, net of interest capitalized 26.08 M24.39 M23.84 M22.91 M21.24 M 92.38 M Non-Operating Income, excl. Interest Expenses -25.25 M-24.39 M-23.84 M-25.31 M-21.24 M -94.78 M Unusual income/expense 1.32 M4.91 M5.81 M16.68 M6.52 M 33.92 M Pretax income -14.15 M-9.07 M-21.61 M43.56 M30.68 M 43.55 M Equity in earnings 195 K839 K549 K626 K652 K 2.67 M Taxes -6.81 M-87.47 M17.64 M73.62 M10.78 M 14.57 M Non-controlling/minority interest 07 0000-1 000— — After tax other income/expense ————— — Net income before discontinued operations -7.33 M78.39 M-39.25 M-30.06 M19.89 M 28.97 M Discontinued operations ————— — Net income -7.33 M78.39 M-39.25 M-30.06 M19.89 M 28.97 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -7.33 M78.39 M-39.25 M-30.06 M19.89 M 28.97 M Basic earnings per share (Basic EPS) -0.050.54-0.27-0.210.14 0.2 Diluted earnings per share (Diluted EPS) -0.050.42-0.27-0.090.12 0.18 Average basic shares outstanding 143.39 M145.16 M145.8 M145.09 M146.09 M — Diluted shares outstanding 143.39 M195.39 M145.8 M145.98 M197.5 M — EBITDA 52.41 M90.73 M79.91 M10.82 M106.92 M 288.38 M EBIT 9.78 M48.08 M36.7 M-26.45 M75.73 M 134.07 M Cost of revenue 356.62 M359.45 M352.31 M342.41 M327.35 M 1.38 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 42.63 M42.64 M43.21 M37.27 M31.19 M 154.31 M