Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 237.4 M258.7 M238.2 M229.6 M 963.9 M Research & development 84.6 M90.2 M83.4 M77.2 M 335.4 M Operating income 294.2 M333.2 M282.8 M329.5 M 1.24 B Non-Operating Income, Total -3.2 M1.7 M3.6 M-11.2 M -9.1 M Interest expense, net of interest capitalized 12.3 M13.6 M12.6 M12.1 M 50.6 M Non-Operating Income, excl. Interest Expenses -9.6 M-11 M-9.9 M-9.4 M -39.9 M Unusual income/expense -5.9 M-900 K900 K-13.9 M -19.8 M Pretax income 278.7 M321.3 M273.8 M321.2 M 1.2 B Equity in earnings ———— — Taxes 51.9 M69.6 M52.9 M45.6 M 220 M Non-controlling/minority interest 00200 K0 200 K After tax other income/expense ———— — Net income before discontinued operations 226.8 M251.7 M220.7 M275.6 M 974.8 M Discontinued operations ———— — Net income 226.8 M251.7 M220.7 M275.6 M 974.8 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 226.8 M251.7 M220.7 M275.6 M 974.8 M Basic earnings per share (Basic EPS) 4.95.444.715.9 20.95 Diluted earnings per share (Diluted EPS) 4.855.374.655.81 20.68 Average basic shares outstanding 46.3 M46.3 M46.9 M46.8 M — Diluted shares outstanding 46.8 M46.9 M47.5 M47.4 M — EBITDA 351.8 M389.2 M337.9 M546.1 M 1.63 B EBIT 294.2 M333.2 M282.8 M329.5 M 1.24 B Cost of revenue 886.3 M924.4 M880 M921.1 M 3.61 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 57.6 M56 M55.1 M216.6 M 385.3 M