Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 237.4 M229.4 M238.2 M229.6 M 934.6 M Research & development 84.6 M82.4 M83.4 M77.2 M 327.6 M Operating income 294.2 M278.2 M282.8 M329.5 M 1.18 B Non-Operating Income, Total -3.2 M03.6 M-11.2 M -10.8 M Interest expense, net of interest capitalized 12.3 M17.6 M12.6 M12.1 M 54.6 M Non-Operating Income, excl. Interest Expenses -9.6 M-14.9 M-9.9 M-9.4 M -43.8 M Unusual income/expense -5.9 M-2.7 M900 K-13.9 M -21.6 M Pretax income 278.7 M260.6 M273.8 M321.2 M 1.13 B Equity in earnings ———— — Taxes 51.9 M50.2 M52.9 M45.6 M 200.6 M Non-controlling/minority interest 0500 K200 K0 700 K After tax other income/expense ———— — Net income before discontinued operations 226.8 M209.9 M220.7 M275.6 M 933 M Discontinued operations ———— — Net income 226.8 M209.9 M220.7 M275.6 M 933 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 226.8 M209.9 M220.7 M275.6 M 933 M Basic earnings per share (Basic EPS) 4.94.484.715.9 19.99 Diluted earnings per share (Diluted EPS) 4.854.434.655.81 19.74 Average basic shares outstanding 46.3 M46.9 M46.9 M46.8 M — Diluted shares outstanding 46.8 M47.4 M47.5 M47.4 M — EBITDA 351.8 M332.8 M337.9 M546.1 M 1.57 B EBIT 294.2 M278.2 M282.8 M329.5 M 1.18 B Cost of revenue 886.3 M869.1 M880 M921.1 M 3.56 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 57.6 M54.6 M55.1 M216.6 M 383.9 M