TEX

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 Current Total common shares outstanding 65.6 M65.6 M65.6 M113.7 M114.2 M 114.2 M Enterprise value 4.77 B5.28 B5.45 B5.3 B9.11 B 9.85 B Price to earnings ratio 10.2917.4221.8316.0328.28 31.41 Price to sales ratio 0.50.610.640.650.73 0.81 Price to cash flow ratio 7.548.428.348.048.9 9.88 Price to book ratio 0.250.310.331.690.42 0.46 Enterprise value to EBITDA ratio 10.2312.5311.7210.3919.38 25.27 Return on assets % 00.010.010.01-0.01 -0.01 Return on equity % 0.010.040.030.03-0.02 -0.02 Return on invested capital % 4.748.537.968.85-3.65 -3.65 Gross margin % 18.7119.5720.3317.5311.88 11.88 Operating margin % 5.618.6810.0910.39-4.73 -4.73 EBITDA margin % 7.088.548.447.28-0.69 -0.69 Net margin % 1.714.844.694.78-5.13 -5.13 Quick ratio 1.071.111.21.360.88 0.88 Current ratio 2.112.082.152.31.84 1.84 Inventory turnover ————— — Asset turnover 0.210.240.230.210.21 0.21 Debt to assets ratio 0.440.420.42—0.27 0.27 Debt to equity ratio 1.41.321.29—0.57 0.57 Long term debt to total assets ratio ———0.420 0 Long term debt to total equity ratio ———1.240 0 Operating cash flow per share -0.311.552.333.09-0.32 6.64 EBIT per share 0.721.651.780.86-0.93 3.37 EBITDA per share 1.31.931.771.45-0.12 5.02 Total debt per share 38.6539.3539.17—28.61 28.61 Cash per share 4.455.687.6911.644.08 4.08 Net current asset value per share 36.4140.7341.4441.133 33 Tangible book value per share -4.93-3.11-1.81-0.35-7.32 -7.32 Working capital per share 19.1821.1122.1823.215.06 15.06 Book value per share 27.5629.8230.4731.650.18 50.18