Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 602 M634 M607 M586 M571 M597 M 2.36 B Research & development —————— — Operating income 2.75 B2.76 B3.09 B2.24 B2.95 B3.24 B 11.52 B Non-Operating Income, Total 129 M128 M129 M514 M145 M145 M 933 M Interest expense, net of interest capitalized 2.48 B2.57 B2.66 B2.41 B2.26 B2.35 B 9.67 B Non-Operating Income, excl. Interest Expenses -2.35 B-2.44 B-2.53 B-1.9 B-2.11 B-2.2 B -8.74 B Unusual income/expense —————— — Pretax income 1.53 B1.51 B1.74 B1.56 B1.69 B1.81 B 6.81 B Equity in earnings —————— — Taxes 274 M273 M285 M210 M209 M262 M 966 M Non-controlling/minority interest 0000—— — After tax other income/expense —————— — Net income before discontinued operations 1.26 B1.24 B1.45 B1.35 B1.48 B1.55 B 5.84 B Discontinued operations 0000—— — Net income 1.26 B1.24 B1.45 B1.35 B1.48 B1.55 B 5.84 B Dilution adjustment 000000 0 Preferred dividends 104 M60 M104 M65 M104 M34 M 307 M Diluted net income available to common stockholders 1.16 B1.18 B1.35 B1.29 B1.38 B1.52 B 5.53 B Basic earnings per share (Basic EPS) 0.880.911.051.031.11.24 4.42 Diluted earnings per share (Diluted EPS) 0.870.91.041.011.091.23 4.37 Average basic shares outstanding 1.31 B1.29 B1.28 B1.29 B1.25 B1.22 B — Diluted shares outstanding 1.32 B1.31 B1.3 B1.3 B1.27 B1.24 B — EBITDA 674 M592 M828 M737 M1.13 B1.31 B 4 B EBIT 454 M380 M626 M314 M936 M1.12 B 2.99 B Cost of revenue 458 M488 M436 M512 M479 M395 M 1.82 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 220 M212 M202 M423 M193 M191 M 1.01 B