TGT

Value Q1, 25Q2, 25 TTM Total revenue 25.44 B26.54 B 107.7 B Gross profit 7.38 B8.94 B 31.56 B Operating expenses 6.25 B6.41 B 25.8 B Selling/general/admin expenses 5.56 B5.72 B 22.87 B Research & development —— — Operating income 1.14 B2.56 B 6.02 B Non-Operating Income, Total 30 M2 M 204 M Interest expense, net of interest capitalized 117 M98 M 428 M Non-Operating Income, excl. Interest Expenses -102 M-93 M -288 M Unusual income/expense 15 M-3 M 64 M Pretax income 1.03 B2.46 B 5.66 B Equity in earnings —— — Taxes 252 M582 M 1.27 B Non-controlling/minority interest —— — After tax other income/expense 42 M-38 M 105 M Net income before discontinued operations 781 M1.88 B 4.39 B Discontinued operations —— — Net income 781 M1.88 B 4.39 B Dilution adjustment —— — Preferred dividends —— — Diluted net income available to common stockholders 781 M1.88 B 4.39 B Basic earnings per share (Basic EPS) 1.724.13 9.67 Diluted earnings per share (Diluted EPS) 1.714.11 9.63 Average basic shares outstanding 453.8 M454.4 M — Diluted shares outstanding 455.8 M456.6 M — EBITDA 1.95 B3.31 B 8.94 B EBIT 1.14 B2.53 B 5.76 B Cost of revenue 18.06 B17.6 B 76.14 B Other cost of goods sold —— — Depreciation & amortization (cash flow) 813 M784 M 3.17 B