THO

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 Current Total common shares outstanding 53.22 M53.2 M53.2 M52.63 M52.84 M52.6 M52.06 M 52.06 M Enterprise value 6.25 B6.19 B4.43 B5.12 B5.92 B6.58 B4.68 B 4.25 B Price to earnings ratio 26.5527.2117.3318.819.7620.0715.94 14.52 Price to sales ratio 0.570.580.40.510.570.610.43 0.39 Price to cash flow ratio 10.819.85.98.419.418.9412.46 11.35 Price to book ratio 0.350.340.241.130.330.350.24 0.22 Enterprise value to EBITDA ratio 8.812.17.997.6710.0211.147.48 8.04 Return on assets % -0-00.020.02000.01 0.01 Return on equity % -0-00.030.030.0100.02 0.02 Return on invested capital % 2.140.6612.595.472.381.096.36 6.36 Gross margin % 13.1312.1515.3114.713.4311.8212.75 12.75 Operating margin % 1.70.986.483.11.780.974.25 4.25 EBITDA margin % 4.864.258.765.934.552.716.62 6.62 Net margin % -0.09-0.034.674.980.910.843.5 3.5 Quick ratio 0.780.780.90.90.830.730.8 0.8 Current ratio 1.711.711.711.751.811.761.71 1.71 Inventory turnover 1.361.291.791.591.471.231.56 1.56 Asset turnover 0.310.30.420.360.340.30.39 0.39 Debt to assets ratio 0.150.150.140.130.130.130.12 0.12 Debt to equity ratio 0.260.250.240.210.210.20.2 0.2 Long term debt to total assets ratio 0.160.150.140.130.130.130.12 0.12 Long term debt to total equity ratio 0.270.260.240.220.210.20.2 0.2 Operating cash flow per share 0.580.584.824.84-0.85-2.124.47 6.34 EBIT per share 0.69-0.192.41.460.80.392.26 4.91 EBITDA per share 1.971.614.752.82.051.093.51 9.45 Total debt per share 21.6520.5720.2817.2217.2416.6117.99 16.63 Cash per share 8.47.039.5110.989.624.587.1 7.1 Net current asset value per share 47.8147.4453.0752.0251.3451.455.09 55.09 Tangible book value per share 76.5374.2779.0580.3181.1181.8182.34 82.34 Working capital per share 19.8519.7422.122.3522.9322.2622.82 22.82 Book value per share 76.5374.2779.0580.3181.1181.8182.34 82.34