Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 91.4 M93.05 M117 M123.82 M129.31 M158.29 M 158.29 M Research & development 7.47 M6.44 M10.57 M9.8 M9.41 M9.51 M — Operating income 7.78 M38.41 M55.19 M75.37 M79.76 M70.74 M 70.74 M Non-Operating Income, Total 3.31 M-6.54 M557 K944 K761 K775 K 2.85 M Interest expense, net of interest capitalized 10.26 M5.82 M5.87 M8.85 M544 K8 M 8 M Non-Operating Income, excl. Interest Expenses -9.09 M-8.19 M-5.23 M-9.05 M-470 K-8.7 M -6.63 M Unusual income/expense 2.13 M-4.17 M-86 K1.15 M687 K1.48 M 1.48 M Pretax income -273 K28.43 M49.23 M67.67 M70.12 M64.23 M 64.23 M Equity in earnings —————— — Taxes -1.44 M8.33 M15.57 M16.09 M16.6 M19.66 M 19.66 M Non-controlling/minority interest 00———— — After tax other income/expense —————— — Net income before discontinued operations 1.17 M20.09 M33.67 M51.59 M53.52 M44.57 M 44.57 M Discontinued operations —————— — Net income 1.17 M20.09 M33.67 M51.59 M53.52 M44.57 M 44.57 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.17 M20.09 M33.67 M51.59 M53.52 M44.57 M 44.57 M Basic earnings per share (Basic EPS) 0.040.61.011.531.591.37 1.37 Diluted earnings per share (Diluted EPS) 0.030.611.511.571.36 1.36 Average basic shares outstanding 33.13 M33.31 M33.47 M33.67 M33.71 M32.54 M — Diluted shares outstanding 33.34 M33.51 M33.75 M34.07 M34.06 M32.8 M — EBITDA 105.01 M131.92 M167.53 M201.51 M83.88 M76.11 M 84.77 M EBIT 78.37 M106.03 M147.85 M181.14 M62.14 M53.64 M 62.3 M Cost of revenue 158.94 M215.56 M255.47 M283.06 M275.31 M293.21 M 293.21 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 22.51 M20.97 M19.68 M19.48 M22.34 M22.47 M 22.47 M