Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.55 B2.81 B3.04 B3.12 B2.79 B3.08 B 12.04 B Research & development —————— — Operating income 1.32 B1.62 B1.89 B2.77 B2.1 B1.99 B 8.75 B Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 1.35 B1.65 B1.92 B2.39 B1.72 B2.02 B 8.04 B Equity in earnings —————— — Taxes 310 M404 M474 M617 M389 M498 M 1.98 B Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.04 B1.24 B1.44 B1.77 B1.33 B1.52 B 6.07 B Discontinued operations —————— — Net income 1.04 B1.24 B1.44 B1.77 B1.33 B1.52 B 6.07 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.04 B1.24 B1.44 B1.77 B1.33 B1.52 B 6.07 B Basic earnings per share (Basic EPS) 0.931.111.31.591.21.38 5.47 Diluted earnings per share (Diluted EPS) 0.921.11.281.571.191.36 5.4 Average basic shares outstanding 1.12 B1.11 B1.11 B1.11 B1.11 B1.1 B — Diluted shares outstanding 1.13 B1.13 B1.13 B1.13 B1.12 B1.12 B — EBITDA 1.61 B1.93 B2.2 B3.1 B2.44 B2.33 B 10.07 B EBIT 1.32 B1.62 B1.89 B2.77 B2.1 B1.99 B 8.75 B Cost of revenue 9.25 B9.98 B10.19 B12.27 B9.84 B10.11 B 42.41 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 296 M308 M316 M327 M336 M340 M 1.32 B