Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.55 B2.81 B3.04 B3.12 B2.79 B 11.76 B Research & development ————— — Operating income 1.32 B1.62 B1.89 B2.77 B2.1 B 8.39 B Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 1.35 B1.65 B1.92 B2.39 B1.72 B 7.67 B Equity in earnings ————— — Taxes 310 M404 M474 M617 M389 M 1.88 B Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.04 B1.24 B1.44 B1.77 B1.33 B 5.79 B Discontinued operations ————— — Net income 1.04 B1.24 B1.44 B1.77 B1.33 B 5.79 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.04 B1.24 B1.44 B1.77 B1.33 B 5.79 B Basic earnings per share (Basic EPS) 0.931.111.31.591.2 5.2 Diluted earnings per share (Diluted EPS) 0.921.11.281.571.19 5.14 Average basic shares outstanding 1.12 B1.11 B1.11 B1.11 B1.11 B — Diluted shares outstanding 1.13 B1.13 B1.13 B1.13 B1.12 B — EBITDA 1.61 B1.93 B2.2 B3.1 B2.44 B 9.67 B EBIT 1.32 B1.62 B1.89 B2.77 B2.1 B 8.39 B Cost of revenue 9.25 B9.98 B10.19 B12.27 B9.84 B 42.28 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 296 M308 M316 M327 M336 M 1.29 B