Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 13.13 M12.77 M13.66 M12.98 M12.77 M10.23 M 49.65 M Research & development —————— — Operating income -3.49 M-3.08 M-3.21 M-2.9 M-3.73 M-2.8 M -12.64 M Non-Operating Income, Total -3.81 M-3 384-2 887-3.46 M19.88 M-500 K 15.91 M Interest expense, net of interest capitalized 154 K128 K165 K157 K206 K233 K 761 K Non-Operating Income, excl. Interest Expenses -5.37 M-131.42 K-167.76 K-157 K24.09 M2.64 M 26.4 M Unusual income/expense 1.41 M33-122-3.46 M-4.41 M-3.37 M -11.25 M Pretax income -5.88 M-6.59 M-3.22 M-7.58 M-24.83 M-3.19 M -38.82 M Equity in earnings —————— — Taxes -43 K000-135 K0 -135 K Non-controlling/minority interest -69 K-65 K-104 K55 K-52 K-40 K -141 K After tax other income/expense -10 K0-13 K0-21 K— — Net income before discontinued operations -5.76 M-6.53 M-6.16 M-6.57 M-5.27 M-6.37 M -24.37 M Discontinued operations —————— — Net income -5.76 M-6.53 M-6.16 M-6.57 M-5.27 M-6.37 M -24.37 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.76 M-6.53 M-6.16 M-6.57 M-5.27 M-6.37 M -24.37 M Basic earnings per share (Basic EPS) -0.14-0.14-0.13-0.14-0.08-0.1 -0.45 Diluted earnings per share (Diluted EPS) -0.14-0.14-0.13-0.14-0.08-0.1 -0.45 Average basic shares outstanding 38.41 M46.69 M47.81 M48.14 M50.23 M62.74 M — Diluted shares outstanding 38.41 M46.69 M47.81 M48.14 M50.23 M62.74 M — EBITDA -2.88 M-2.43 M-2.59 M10.52 M10.2 M7.91 M 26.05 M EBIT -3.49 M-3.08 M-3.21 M9.87 M9.55 M7.24 M 23.44 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 617 K650 K627 K651 K657 K677 K 2.61 M