Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 12.77 M13.66 M12.98 M12.77 M10.23 M-177 K 35.81 M Research & development —————— — Operating income -3.08 M-3.21 M-2.9 M-3.73 M-2.8 M-3.41 M -12.84 M Non-Operating Income, Total -3 384-2 887-3.46 M19.88 M-500 K31.59 M 47.51 M Interest expense, net of interest capitalized 128 K165 K157 K206 K233 K175 K 771 K Non-Operating Income, excl. Interest Expenses -131.42 K-167.76 K-157 K21.2 M2.64 M309 K 23.99 M Unusual income/expense 33-122-3.46 M-1.53 M-3.37 M31.11 M 22.75 M Pretax income -6.59 M-3.22 M-7.58 M-24.83 M-6.41 M27.52 M -11.29 M Equity in earnings —————— — Taxes 000-135 K0573 K 438 K Non-controlling/minority interest -65 K-104 K55 K-52 K-40 K-36 K -73 K After tax other income/expense 0-13 K0-21 K—-13 K — Net income before discontinued operations -6.53 M-6.16 M-6.57 M-5.27 M-6.37 M26.98 M 8.78 M Discontinued operations —————— — Net income -6.53 M-6.16 M-6.57 M-5.27 M-6.37 M26.98 M 8.78 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -6.53 M-6.16 M-6.57 M-5.27 M-6.37 M26.98 M 8.78 M Basic earnings per share (Basic EPS) -0.14-0.13-0.14-0.08-0.10.41 0.09 Diluted earnings per share (Diluted EPS) -0.14-0.13-0.14-0.08-0.10.38 0.06 Average basic shares outstanding 46.69 M47.81 M48.14 M50.23 M62.74 M66.16 M — Diluted shares outstanding 46.69 M47.81 M48.14 M50.23 M62.74 M70.97 M — EBITDA -2.43 M-2.59 M10.52 M10.2 M7.91 M6.49 M 35.13 M EBIT -3.08 M-3.21 M9.87 M9.55 M7.24 M5.82 M 32.47 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 650 K627 K651 K657 K677 K668 K 2.65 M