Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 379 M613 M763 M777 M915 M 943 M Research & development 163 M282 M358 M351 M374 M 387 M Operating income -228 M-384 M-287 M16 M292 M 359 M Non-Operating Income, Total 01 M3 M13 M0 — Interest expense, net of interest capitalized 12 M———— — Non-Operating Income, excl. Interest Expenses -12 M0000 — Unusual income/expense 01 M3 M13 M0 — Pretax income -490 M-277 M-244 M22 M346 M 419 M Equity in earnings ————— — Taxes -3 M-2 M2 M3 M4 M 7 M Non-controlling/minority interest ————— — After tax other income/expense -2 M-5 M17 M7 M-8 M -7 M Net income before discontinued operations -487 M-275 M-246 M19 M342 M 412 M Discontinued operations ————— — Net income -487 M-275 M-246 M19 M342 M 412 M Dilution adjustment 0-95 M——— — Preferred dividends 00——— — Diluted net income available to common stockholders -487 M-370 M-249 M19 M339 M 404 M Basic earnings per share (Basic EPS) -1.68-0.54-0.460.030.59 0.7 Diluted earnings per share (Diluted EPS) -1.68-0.72-0.470.030.56 0.67 Average basic shares outstanding 289.58 M511.75 M532 M559 M582 M — Diluted shares outstanding 289.58 M512.24 M533 M591 M607 M — EBITDA -207 M-349 M-218 M104 M407 M 466 M EBIT -228 M-373 M-250 M58 M343 M 411 M Cost of revenue 1.39 B2.22 B3.03 B3.77 B4.56 B 4.75 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 21 M24 M32 M46 M64 M 55 M