Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 9.75 M11.78 M13.35 M14.93 M34.48 M23.78 M 26.34 M Research & development —————— — Operating income 217.25 M362.39 M562.31 M486.05 M539.14 M592.16 M 624.42 M Non-Operating Income, Total 2.41 M624 K6.55 M31.51 M39.68 M18.86 M 16.77 M Interest expense, net of interest capitalized —————690 K — Non-Operating Income, excl. Interest Expenses 2.41 M624 K6.55 M29.14 M37.33 M18.84 M 16.75 M Unusual income/expense ———2.36 M2.35 M15 K — Pretax income 219.66 M363.02 M568.86 M517.56 M578.82 M610.33 M 639.5 M Equity in earnings —————— — Taxes 43.61 M93.04 M122.49 M111.92 M124.86 M128.95 M 135.87 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 176.05 M269.98 M446.36 M405.64 M453.96 M481.38 M 503.63 M Discontinued operations —————— — Net income 176.05 M269.98 M446.36 M405.64 M453.96 M481.38 M 503.63 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 176.05 M269.98 M446.36 M405.64 M453.96 M481.38 M 503.63 M Basic earnings per share (Basic EPS) —3.876.425.876.586.98 7.3 Diluted earnings per share (Diluted EPS) 2.523.876.425.866.576.97 7.29 Average basic shares outstanding —69.77 M69.5 M69.13 M68.96 M68.95 M — Diluted shares outstanding 69.81 M69.77 M69.54 M69.18 M69.06 M69.03 M — EBITDA 231.65 M378.65 M577.68 M500.81 M564.3 M654.69 M 689.05 M EBIT 217.25 M362.39 M562.31 M486.05 M539.14 M592.16 M 624.42 M Cost of revenue 14.23 M13.23 M17.46 M33.57 M46.12 M53.53 M 56.69 M Other cost of goods sold 14.23 M13.23 M17.46 M33.57 M46.12 M53.53 M 56.69 M Depreciation & amortization (cash flow) 14.39 M16.26 M15.38 M14.76 M25.16 M62.53 M 64.64 M