TPR

Value Q1, 25Q2, 25Q3, 25Q4, 25 Current Total common shares outstanding 204.65 M202.46 M202.04 M199.39 M 199.39 M Enterprise value 24.49 B27.73 B29.01 B28.25 B 26.15 B Price to earnings ratio 85.0849.9441.3720.16 17.06 Price to sales ratio 3.423.753.75— — Price to cash flow ratio 20.7215.7915.3115.57 13.17 Price to book ratio 6.138.7211.7944.51 37.66 Enterprise value to EBITDA ratio 54.7743.4329.25— — Return on assets % 0.040.090.050.05 0.05 Return on equity % 0.691.020.52.05 2.05 Return on invested capital % 25.3454.0534.04-0.22 -0.22 Gross margin % 76.8775.9977.483.85 83.85 Operating margin % 19.428.8322.4123.72 23.72 EBITDA margin % 18.4527.9121.57— — Net margin % 16.2422.5918.0218.65 18.65 Quick ratio 0.931.11.271.25 1.25 Current ratio 1.521.631.841.75 1.75 Inventory turnover ———— — Asset turnover 0.270.390.290.28 0.28 Debt to assets ratio 0.380.370.370.36 0.36 Debt to equity ratio 64.353.513.46 3.46 Long term debt to total assets ratio 0.370.360.370.36 0.36 Long term debt to total equity ratio 5.954.323.483.44 3.44 Operating cash flow per share 0.525.151.262.48 9.41 EBIT per share 1.283.121.79— — EBITDA per share 1.453.311.98— — Total debt per share 11.1211.4211.5111.4 11.4 Cash per share 3.455.145.135.48 5.48 Net current asset value per share 12.1613.313.0513.71 13.71 Tangible book value per share 1.852.633.283.29 3.29 Working capital per share 4.195.125.965.89 5.89 Book value per share 1.852.633.283.29 3.29