TRAK

Value 202020212022202320242025 TTM Total revenue 21.01 M18.05 M19.1 M20.45 M22.61 M23.29 M 23.29 M Gross profit 14.12 M14.86 M15.79 M17.04 M18.92 M19.98 M 19.98 M Operating expenses 18.11 M13.63 M14.01 M15.43 M16.38 M15.44 M 15.44 M Selling/general/admin expenses 10.21 M9.57 M9.62 M10.82 M11.45 M11.49 M 11.49 M Research & development —————— — Operating income 2.89 M4.41 M5.09 M5.02 M6.23 M7.84 M 7.84 M Non-Operating Income, Total —-237.25 K882.07 K1.34 M1.46 M1.71 M 1.71 M Interest expense, net of interest capitalized 106.68 K44.31 K60.99 K28.17 K48.67 K38.48 K 38.48 K Non-Operating Income, excl. Interest Expenses —-192.83 K751.03 K1.31 M1.41 M1.68 M 1.68 M Unusual income/expense —-88.73 K70.05 K0—— — Pretax income 4.19 M4.13 M5.91 M6.33 M7.65 M9.52 M 9.52 M Equity in earnings —————— — Taxes 76.9 K129.97 K321.37 K374.49 K675.85 K1.95 M 1.95 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 4.12 M4 M5.59 M5.96 M6.98 M7.57 M 7.57 M Discontinued operations —————— — Net income 4.12 M4 M5.59 M5.96 M6.98 M7.57 M 7.57 M Dilution adjustment 000000 — Preferred dividends 586.44 K586.44 K586.44 K549.64 K360.31 K167.8 K 167.8 K Diluted net income available to common stockholders 3.53 M3.42 M5 M5.41 M6.62 M7.4 M 3.66 M Basic earnings per share (Basic EPS) 0.180.180.270.30.360.41 0.41 Diluted earnings per share (Diluted EPS) 0.180.180.270.290.350.39 0.39 Average basic shares outstanding 19.5 M19.09 M18.41 M18.2 M18.26 M18.24 M — Diluted shares outstanding 19.75 M19.38 M18.77 M18.93 M19.14 M18.98 M — EBITDA 3.91 M5.29 M6.17 M6.21 M7.48 M8.49 M 8.49 M EBIT 2.89 M4.41 M5.09 M5.02 M6.23 M7.84 M 7.84 M Cost of revenue 6.88 M3.19 M3.31 M3.42 M3.68 M3.31 M 3.31 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.02 M875.55 K1.08 M1.19 M1.25 M647.64 K 647.64 K