TRN

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 798.8 M629.4 M585.4 M506.2 M454.1 M611.2 M 2.16 B Gross profit 169.5 M155 M142.2 M133.4 M141.4 M155.7 M 572.7 M Operating expenses 46.1 M52.3 M44.7 M33.9 M22 M-163.2 M -62.6 M Selling/general/admin expenses 60.5 M61.6 M50 M49.4 M45.2 M69.7 M 214.3 M Research & development —————— — Operating income 122.4 M112 M99.8 M95.4 M118.6 M335.4 M 649.2 M Non-Operating Income, Total 66 M64.5 M63.4 M69.4 M70.4 M70.6 M 273.8 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 66 M64.5 M63.4 M69.4 M70.4 M70.6 M 273.8 M Unusual income/expense —————— — Pretax income 56.4 M47.5 M36.4 M26 M48.2 M264.8 M 375.4 M Equity in earnings —————— — Taxes 15.6 M6.7 M7.4 M4.1 M11.1 M68.3 M 90.9 M Non-controlling/minority interest 4.1 M8.9 M5 M5.9 M5.7 M7.6 M 24.2 M After tax other income/expense 3.7 M-1.3 M400 K500 K1.2 M1.4 M 3.5 M Net income before discontinued operations 33.1 M29.5 M22.7 M14.6 M31.4 M187.1 M 255.8 M Discontinued operations -1.7 M-600 K-600 K-500 K-1.1 M-500 K -2.7 M Net income 31.4 M28.9 M22.1 M14.1 M30.3 M186.6 M 253.1 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 31.4 M28.9 M22.1 M14.1 M30.3 M186.6 M 253.1 M Basic earnings per share (Basic EPS) 0.380.360.270.170.382.34 3.16 Diluted earnings per share (Diluted EPS) 0.370.340.260.170.372.28 3.08 Average basic shares outstanding 82.2 M81.9 M81.6 M81.3 M80.5 M80.8 M 324.2 M Diluted shares outstanding 84.1 M84.2 M83.8 M82.9 M81.9 M82.9 M 331.5 M EBITDA 196.4 M176.3 M171.8 M174.7 M196.3 M397.6 M 940.4 M EBIT 123.4 M102.7 M97.5 M99.5 M119.4 M318.9 M 635.3 M Cost of revenue 629.3 M474.4 M443.2 M372.8 M312.7 M455.5 M 1.58 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 73 M73.6 M74.3 M75.2 M76.9 M78.7 M 305.1 M