TRN

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 629.4 M585.4 M506.2 M454.1 M611.2 M 2.16 B Gross profit 155 M142.2 M133.4 M141.4 M155.7 M 572.7 M Operating expenses 52.3 M44.7 M33.9 M22 M-163.2 M -62.6 M Selling/general/admin expenses 61.6 M50 M49.4 M45.2 M69.7 M 214.3 M Research & development ————— — Operating income 112 M99.8 M95.4 M118.6 M335.4 M 649.2 M Non-Operating Income, Total -64.5 M-63.4 M-69.4 M-70.4 M-70.6 M -273.8 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -64.5 M-63.4 M-69.4 M-70.4 M-70.6 M -273.8 M Unusual income/expense ————— — Pretax income 47.5 M36.4 M26 M48.2 M264.8 M 375.4 M Equity in earnings ————— — Taxes 6.7 M7.4 M4.1 M11.1 M68.3 M 90.9 M Non-controlling/minority interest 8.9 M5 M5.9 M5.7 M7.6 M 24.2 M After tax other income/expense -1.3 M400 K-1.3 M-1.2 M-1.4 M -3.5 M Net income before discontinued operations 28.3 M21.5 M13.6 M29.2 M186.1 M 250.4 M Discontinued operations 600 K600 K500 K1.1 M500 K 2.7 M Net income 28.9 M22.1 M14.1 M30.3 M186.6 M 253.1 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 28.9 M22.1 M14.1 M30.3 M186.6 M 253.1 M Basic earnings per share (Basic EPS) 0.350.270.170.382.34 3.16 Diluted earnings per share (Diluted EPS) 0.340.260.170.372.28 3.08 Average basic shares outstanding 81.9 M81.6 M81.3 M80.5 M80.8 M 324.2 M Diluted shares outstanding 84.2 M83.8 M82.9 M81.9 M82.9 M 331.5 M EBITDA 176.3 M171.8 M174.7 M196.3 M397.6 M 940.4 M EBIT 102.7 M97.5 M99.5 M119.4 M318.9 M 635.3 M Cost of revenue 474.4 M443.2 M372.8 M312.7 M455.5 M 1.58 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 73.6 M74.3 M75.2 M76.9 M78.7 M 305.1 M