Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 10.76 M11.73 M12.35 M11.58 M11.6 M12.43 M 47.97 M Research & development —————— — Operating income 39.19 M42.99 M43.72 M47.96 M57.41 M82.49 M 231.59 M Non-Operating Income, Total 36.91 M5.14 M49.55 M55.41 M100.8 M18.74 M 224.51 M Interest expense, net of interest capitalized 5.26 M7.93 M7.04 M8.37 M9.53 M8.99 M 33.92 M Non-Operating Income, excl. Interest Expenses 36.91 M5.14 M42.51 M47.05 M91.28 M9.75 M 190.59 M Unusual income/expense —————— — Pretax income 67.02 M71.75 M71.63 M76.19 M87.61 M82.49 M 317.92 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 76.1 M48.13 M93.27 M103.38 M158.22 M69.43 M 424.3 M Discontinued operations —————— — Net income 76.1 M48.13 M93.27 M103.38 M158.22 M69.43 M 424.3 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 75.78 M47.92 M92.88 M102.91 M157.49 M69.11 M 422.39 M Basic earnings per share (Basic EPS) 0.780.480.911.540.66 4.1 Diluted earnings per share (Diluted EPS) 0.780.470.911.540.66 4.1 Average basic shares outstanding 95.52 M100.77 M102.89 M102.91 M102.46 M104.91 M — Diluted shares outstanding 95.84 M101.05 M103.01 M103.14 M102.72 M105.22 M — EBITDA 39.8 M43.84 M44.57 M48.81 M58.26 M51.63 M 203.27 M EBIT 39.19 M42.99 M43.72 M47.96 M57.41 M50.69 M 199.79 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 614 K849 K850 K849 K849 K934 K 3.48 M