Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 74 M72 M70 M74 M71 M72 M 287 M Research & development —————— — Operating income -61 M-35 M-43 M-114 M-41 M-21 M -219 M Non-Operating Income, Total -5 M-2 M-2 M-13 M-12 M10 M -17 M Interest expense, net of interest capitalized 42 M45 M48 M63 M53 M56 M 220 M Non-Operating Income, excl. Interest Expenses -42 M-45 M-48 M-63 M-53 M-56 M -220 M Unusual income/expense -5 M-2 M-2 M-13 M-12 M10 M -17 M Pretax income -106 M-81 M-92 M-179 M-104 M-67 M -442 M Equity in earnings —————— — Taxes 5 M4 M8 M-2 M0106 M 112 M Non-controlling/minority interest 0-1 M-1 M-1 M-1 M-2 M -5 M After tax other income/expense -12 M-17 M-14 M-16 M-16 M7 M -39 M Net income before discontinued operations -111 M-84 M-99 M-176 M-103 M-171 M -549 M Discontinued operations —————— — Net income -111 M-84 M-99 M-176 M-103 M-171 M -549 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -111 M-84 M-99 M-176 M-103 M-171 M -549 M Basic earnings per share (Basic EPS) -0.7-0.53-0.63-1.11-0.65-1.07 -3.46 Diluted earnings per share (Diluted EPS) -0.7-0.53-0.63-1.11-0.65-1.07 -3.46 Average basic shares outstanding 158.14 M158.56 M158.6 M158.48 M158.89 M159.84 M — Diluted shares outstanding 158.14 M158.56 M158.6 M158.48 M158.89 M159.84 M — EBITDA -45 M24 M82 M-178 M20 M43 M -33 M EBIT -116 M-50 M7 M-260 M-55 M-33 M -341 M Cost of revenue 639 M652 M647 M691 M716 M813 M 2.87 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 71 M74 M75 M82 M75 M76 M 308 M