Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 7.39 M9 M9.07 M9.23 M8.61 M 9.09 M Research & development 357 K375 K397 K392 K384 K 382 K Operating income -575 K2.35 M2.23 M1.09 M254 K 953 K Non-Operating Income, Total -829 K701 K154 K536 K-81 K -675 K Interest expense, net of interest capitalized 126 K122 K105 K77 K45 K 49 K Non-Operating Income, excl. Interest Expenses -1.32 M-16 K-57 K-41 K-307 K -276 K Unusual income/expense 363 K595 K106 K500 K181 K -448 K Pretax income 899 K3.05 M2.38 M1.63 M173 K -142 K Equity in earnings ————— — Taxes 228 K757 K622 K486 K168 K 119 K Non-controlling/minority interest 564 K96 K214 K92 K41 K 259 K After tax other income/expense ————— — Net income before discontinued operations -619 K2.39 M1.54 M1.05 M-46 K -190 K Discontinued operations 28 K2 0002 0001 0005 000 57 K Net income -591 K2.4 M1.54 M1.05 M-41 K -133 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 591 K2.4 M1.54 M1.05 M41 K -499 K Basic earnings per share (Basic EPS) 0.080.30.190.13-0.01 -0.01 Diluted earnings per share (Diluted EPS) -0.070.280.180.12-0.01 -0.01 Average basic shares outstanding 7 5367 9448 1648 3208 542 34.41 K Diluted shares outstanding 7 7708 3488 3308 5988 728 35.57 K EBITDA 2.99 M5.31 M7.29 M5.32 M2.99 M 2.58 M EBIT -70 K2.24 M2.21 M1.08 M252 K 292 K Cost of revenue 24.79 M32.39 M31.56 M31.55 M27.33 M 39.52 M Other cost of goods sold 15 K4 00061 K65 K150 K 63 K Depreciation & amortization (cash flow) 3.06 M3.08 M5.09 M4.23 M2.74 M 2.29 M