Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 7.39 M9 M9.07 M9.23 M8.61 M10.22 M 10.22 M Research & development 357 K375 K397 K392 K384 K397 K 397 K Operating income -575 K2.35 M2.23 M1.09 M254 K-204 K -204 K Non-Operating Income, Total -829 K701 K154 K536 K-81 K593 K 593 K Interest expense, net of interest capitalized 126 K122 K105 K77 K45 K65 K 65 K Non-Operating Income, excl. Interest Expenses -1.32 M-16 K-57 K36 K100 K-113 K -113 K Unusual income/expense 363 K595 K106 K500 K-181 K641 K 641 K Pretax income -899 K3.05 M2.38 M1.63 M173 K389 K 389 K Equity in earnings —————— — Taxes 228 K757 K622 K486 K168 K228 K 228 K Non-controlling/minority interest -564 K-96 K214 K92 K41 K253 K 253 K After tax other income/expense —————— — Net income before discontinued operations -563 K2.39 M1.55 M1.05 M-36 K-92 K -92 K Discontinued operations -28 K2 000-2 000-1 000-5 00058 K 58 K Net income -591 K2.4 M1.54 M1.05 M-41 K-34 K -34 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -591 K2.4 M1.54 M1.05 M-41 K-34 K -34 K Basic earnings per share (Basic EPS) -0.080.30.190.13-0.010 0 Diluted earnings per share (Diluted EPS) -0.070.280.180.12-0.010 0 Average basic shares outstanding 7 5367.94 M8.16 M8.32 M8.54 M9.01 M — Diluted shares outstanding 7 7708.35 M8.33 M8.6 M8.73 M9.01 M — EBITDA 2.99 M5.31 M7.29 M5.32 M2.99 M2.09 M 2.1 M EBIT -70 K2.47 M2.25 M1.1 M252 K-205 K -191 K Cost of revenue 24.79 M32.27 M31.53 M31.55 M27.33 M52.19 M 52.18 M Other cost of goods sold -15 K4 00061 K65 K150 K-25 K -25 K Depreciation & amortization (cash flow) 3.06 M3.08 M5.09 M4.23 M2.74 M2.29 M 2.29 M