Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 1.01 B1.33 B1.74 B1.99 B2.55 B— — Research & development 3.9 B4.5 B5.31 B5.96 B6.23 B— — Operating income 20.18 B23.43 B36.49 B30.09 B40.32 B— — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 20.82 B23.9 B37.23 B31.98 B42.87 B— — Equity in earnings —————— — Taxes 2.63 B2.53 B4.91 B4.19 B7.57 B— — Non-controlling/minority interest 9.4 M18.8 M12.1 M-23.3 M-26.1 M— — After tax other income/expense —————— — Net income before discontinued operations 18.2 B21.37 B32.32 B27.79 B35.3 B— — Discontinued operations —————— — Net income 18.2 B21.37 B32.32 B27.79 B35.3 B— — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA —————— — EBIT —————— — Cost of revenue 22.37 B27.68 B29.79 B32.22 B38.73 B— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 11.81 B15.23 B14.23 B17.38 B20.21 B— —