Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 24.13 M25.26 M25.24 M25.93 M25.41 M 101.83 M Research & development ————— — Operating income -71.33 M22.98 M11.13 M2.5 M12.82 M 49.43 M Non-Operating Income, Total -17.5 M1.15 M2.42 M2.73 M4.07 M 10.37 M Interest expense, net of interest capitalized 4.72 M4.19 M4.45 M531 K3.24 M 12.41 M Non-Operating Income, excl. Interest Expenses -13.27 M-3.69 M-3.45 M6.87 M-1.18 M -1.45 M Unusual income/expense -8.96 M645 K1.42 M-4.67 M2.01 M -588 K Pretax income 5.09 M19.44 M8.11 M-6.13 M11.59 M 33.01 M Equity in earnings ————— — Taxes 1.04 M8.13 M3.95 M9.17 M3.27 M 24.53 M Non-controlling/minority interest 000-7 000— — After tax other income/expense 128 K230 K254 K453 K1 000 938 K Net income before discontinued operations 4.05 M11.3 M4.15 M-15.29 M8.32 M 8.48 M Discontinued operations ——0-1.21 M— — Net income 4.05 M11.3 M4.15 M-16.5 M8.32 M 7.28 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.05 M11.3 M4.15 M-16.5 M8.32 M 7.28 M Basic earnings per share (Basic EPS) 0.030.080.03-0.120.06 0.05 Diluted earnings per share (Diluted EPS) 0.030.080.03-0.120.06 0.05 Average basic shares outstanding 132.35 M133.15 M133.42 M133.2 M134.5 M — Diluted shares outstanding 133.76 M133.42 M134.84 M135.15 M137.31 M — EBITDA 56.78 M53.24 M41.41 M33.74 M44.16 M 172.55 M EBIT 38.18 M44.05 M31.92 M24.47 M34.99 M 135.43 M Cost of revenue 104.56 M116.35 M107.38 M105.43 M108.85 M 438.01 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 9.15 M9.19 M9.49 M9.27 M9.18 M 37.12 M