Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 24.13 M25.26 M25.24 M25.93 M25.41 M25.58 M 102.16 M Research & development —————— — Operating income 18.77 M-77.38 M11.13 M2.5 M12.82 M20.13 M 46.58 M Non-Operating Income, Total -17.5 M1.15 M2.42 M2.73 M4.07 M-1.87 M 7.35 M Interest expense, net of interest capitalized 4.72 M4.19 M4.45 M531 K3.24 M3.27 M 11.48 M Non-Operating Income, excl. Interest Expenses -13.27 M-3.69 M-3.45 M6.87 M-1.18 M-4.13 M -1.89 M Unusual income/expense -8.96 M645 K1.42 M-4.67 M2.01 M-1.01 M -2.24 M Pretax income 5.09 M19.44 M8.11 M-6.13 M11.59 M15.85 M 29.42 M Equity in earnings —————— — Taxes 1.04 M8.13 M3.95 M9.17 M3.27 M5.62 M 22.02 M Non-controlling/minority interest 000-7 000—— — After tax other income/expense 128 K230 K254 K453 K1 000171 K 879 K Net income before discontinued operations 4.05 M11.3 M4.15 M-15.29 M8.32 M10.24 M 7.42 M Discontinued operations ——0-1.21 M—— — Net income 4.05 M11.3 M4.15 M-16.5 M8.32 M10.24 M 6.21 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.05 M11.3 M4.15 M-16.5 M8.32 M10.24 M 6.21 M Basic earnings per share (Basic EPS) 0.030.080.03-0.120.060.07 0.04 Diluted earnings per share (Diluted EPS) 0.030.080.03-0.120.060.07 0.04 Average basic shares outstanding 132.35 M133.15 M133.42 M133.2 M134.5 M139 M — Diluted shares outstanding 133.76 M133.42 M134.84 M135.15 M137.31 M140.62 M — EBITDA 56.78 M53.24 M41.41 M33.74 M44.16 M52.05 M 171.36 M EBIT 38.18 M44.05 M31.92 M24.47 M34.99 M42.45 M 133.82 M Cost of revenue 104.56 M116.35 M107.38 M105.43 M108.85 M130.34 M 452.01 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9.15 M9.19 M9.49 M9.27 M9.18 M9.6 M 37.53 M