Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 304.19 M322.26 M328.82 M328.63 M314.41 M335.23 M 1.31 B Research & development 254.29 M243.5 M262.31 M260.06 M262.17 M273.32 M 1.06 B Operating income 23.08 M36.99 M40.95 M56.78 M107.67 M84.55 M 289.94 M Non-Operating Income, Total 3.5 M-3.4 M-8.26 M-94.55 M-5.43 M-9.02 M -117.27 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -19.47 M-25.22 M-27.51 M-109.65 M-27.22 M-24.35 M -188.72 M Unusual income/expense 22.97 M21.82 M19.24 M15.1 M21.79 M15.33 M 71.45 M Pretax income 26.58 M33.59 M32.68 M-37.77 M102.23 M75.53 M 172.68 M Equity in earnings -19.47 M-25.22 M-27.51 M-29.02 M-27.22 M-24.35 M -108.09 M Taxes 6.57 M11.17 M-4.56 M8.09 M12.09 M-991.68 M -976.07 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 20.02 M22.42 M37.25 M-45.85 M90.14 M1.07 B 1.15 B Discontinued operations —————— — Net income 20.02 M22.42 M37.25 M-45.85 M90.14 M1.07 B 1.15 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 20.02 M22.42 M37.25 M-45.85 M90.14 M1.07 B 1.15 B Basic earnings per share (Basic EPS) 0.130.150.24-0.30.596.99 7.52 Diluted earnings per share (Diluted EPS) 0.120.140.23-0.280.576.68 7.2 Average basic shares outstanding 153.35 M153.23 M153.12 M152.99 M152.42 M152.79 M — Diluted shares outstanding 161.79 M159.69 M159.21 M159.79 M157.76 M159.71 M — EBITDA 72.65 M86.83 M89.45 M104.33 M141.83 M114.07 M 449.67 M EBIT 23.08 M36.99 M40.95 M56.78 M107.67 M84.55 M 289.94 M Cost of revenue 590.9 M625.68 M668.33 M703.58 M722.66 M773.22 M 2.87 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 49.56 M49.84 M48.5 M47.54 M34.17 M29.52 M 159.73 M