Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 550.6 K842.95 K882.91 K848.58 K1.33 M 3.91 M Research & development ————— — Operating income 357.99 K20.01 K-4.92 M-3.92 M-7.52 M -16.33 M Non-Operating Income, Total 188.53 K161.55 K136.48 K3.63 M-3.76 M 169.64 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 203 K161.4 K158.43 K3.62 M-3.73 M 206.73 K Unusual income/expense -14.47 K151-21.95 K12.73 K-28.03 K -37.1 K Pretax income 546.52 K181.56 K-4.78 M-4.34 M-11.29 M -20.23 M Equity in earnings ————-16.13 K — Taxes 0000— — Non-controlling/minority interest ————— — After tax other income/expense 0010— — Net income before discontinued operations 546.52 K181.56 K-4.78 M-286.9 K-11.29 M -16.18 M Discontinued operations ————— — Net income 546.52 K181.56 K-4.78 M-286.9 K-11.29 M -16.18 M Dilution adjustment ————0 — Preferred dividends ————1 875 — Diluted net income available to common stockholders 542.77 K179.68 K-4.78 M-288.78 K-11.3 M -16.19 M Basic earnings per share (Basic EPS) 00.01-0.04-0.01-0.08 -0.12 Diluted earnings per share (Diluted EPS) 00.01-0.04-0.01-0.08 -0.12 Average basic shares outstanding 113.7 M118.26 M123.41 M123.64 M141.61 M — Diluted shares outstanding 122.3 M127.22 M123.41 M123.64 M141.61 M — EBITDA 639.96 K297.56 K-4.64 M—— — EBIT 357.99 K20.01 K-4.92 M-3.92 M-7.47 M -16.29 M Cost of revenue 4.63 M7.69 M6.69 M10.38 M5.67 M 30.43 M Other cost of goods sold 3 9450——161.46 K — Depreciation & amortization (cash flow) 281.97 K277.56 K279.83 K—— —