UAVS

Value 20202021202220232024 TTM Total revenue 1.29 M9.76 M19.09 M13.74 M13.39 M 12.64 M Gross profit 573.73 K4.26 M8.22 M5.46 M6.29 M 6.38 M Operating expenses 5.51 M34.55 M72.49 M44.61 M18.92 M 18.44 M Selling/general/admin expenses 2.77 M15.41 M22.69 M17.33 M12.01 M 12.15 M Research & development 29.39 K4.08 M8.11 M5.5 M4 M 3.38 M Operating income 4.93 M-30.29 M-64.28 M-39.15 M-12.64 M -12.06 M Non-Operating Income, Total 1 143184.09 K6.02 M-3.27 M-22.41 M -7.11 M Interest expense, net of interest capitalized 5497 85259.79 K326.94 K884.77 K 444.88 K Non-Operating Income, excl. Interest Expenses 59489.12 K5.96 M-326.94 K-884.77 K 1.99 M Unusual income/expense —87.12 K—-3.27 M-22.41 M -9.54 M Pretax income 4.93 M-30.11 M-58.25 M-42.42 M-35.04 M -19.17 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 4.93 M-30.11 M-58.25 M-42.42 M-35.04 M -19.17 M Discontinued operations ————— — Net income 4.93 M-30.11 M-58.25 M-42.42 M-35.04 M -19.17 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.93 M30.11 M-58.25 M-42.42 M-53.03 M -43.09 M Basic earnings per share (Basic EPS) ———-402-46.24 52.45 Diluted earnings per share (Diluted EPS) ———-402-46.24 51.85 Average basic shares outstanding ———105.59 K1.15 M 60.49 M Diluted shares outstanding ———105.59 K1.15 M 69.04 M EBITDA -4.91 M-30.24 M-60.34 M-35.34 M-11.9 M — EBIT -4.93 M-30.29 M-64.28 M-39.15 M-12.64 M -12.06 M Cost of revenue 711.65 K5.5 M10.88 M8.28 M7.1 M 6.26 M Other cost of goods sold —305.4 K——— — Depreciation & amortization (cash flow) 20.72 K55.61 K3.94 M3.81 M731.08 K —