UAVS

Value 202020212022202320242025 TTM Total revenue 1.29 M9.76 M19.09 M13.74 M13.39 M12.81 M 12.81 M Gross profit 573.73 K4.26 M8.22 M5.46 M6.29 M6.64 M 6.64 M Operating expenses 5.51 M34.55 M72.49 M44.61 M18.92 M21.37 M 21.37 M Selling/general/admin expenses 2.77 M15.41 M22.69 M17.33 M12.01 M11.97 M 11.97 M Research & development 29.39 K4.08 M8.11 M5.52 M3.97 M3.61 M 3.61 M Operating income -4.93 M-30.29 M-64.28 M-39.15 M-12.64 M-14.73 M -14.73 M Non-Operating Income, Total -1 143184.09 K6.02 M-3.27 M-22.41 M9.45 M 9.45 M Interest expense, net of interest capitalized 5497 85259.79 K326.94 K884.77 K9 593 -29.13 K Non-Operating Income, excl. Interest Expenses -1 69289.12 K5.96 M-326.94 K-884.77 K8.44 M 8.48 M Unusual income/expense —87.12 K—-3.27 M-22.41 M1 M 1 M Pretax income -4.93 M-30.11 M-58.25 M-42.42 M-35.04 M-5.28 M -5.28 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -4.93 M-30.11 M-58.25 M-42.42 M-35.04 M-5.28 M -5.28 M Discontinued operations —————— — Net income -4.93 M-30.11 M-58.25 M-42.42 M-35.04 M-5.28 M -5.28 M Dilution adjustment —————-7.57 M -15.27 M Preferred dividends —————201.87 K 201.87 K Diluted net income available to common stockholders -4.93 M30.11 M-58.25 M-42.42 M-53.03 M-13.06 M -20.75 M Basic earnings per share (Basic EPS) ———-402-46.24-0.52 -0.52 Diluted earnings per share (Diluted EPS) ———-402-46.24-0.21 -0.84 Average basic shares outstanding ———105.59 K1.15 M25.05 M 84.4 M Diluted shares outstanding ———105.59 K1.15 M25.05 M 92.94 M EBITDA -4.91 M-30.24 M-60.34 M-35.34 M-11.9 M-13.92 M — EBIT -4.93 M-30.29 M-64.28 M-39.15 M-12.64 M-14.73 M -14.73 M Cost of revenue 711.65 K5.5 M10.88 M8.28 M7.1 M6.17 M 6.17 M Other cost of goods sold —305.4 K———— — Depreciation & amortization (cash flow) 20.72 K55.61 K3.94 M3.81 M731.08 K809.73 K —