Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.71 B1.88 B2.46 B2.09 B2.12 B2.45 B 9.12 B Research & development 815 M840 M862 M885 M951 M1.04 B 3.74 B Operating income 1.23 B1.45 B1.11 B1.77 B1.92 B1.89 B 6.7 B Non-Operating Income, Total 262 M162 M1.62 B226 M-1.34 B1.79 B 2.3 B Interest expense, net of interest capitalized 105 M108 M112 M115 M108 M127 M 462 M Non-Operating Income, excl. Interest Expenses 270 M261 M1.52 B243 M46 M322 M 2.13 B Unusual income/expense -8 M-99 M-10 M-132 M-1.49 B1.34 B -294 M Pretax income 1.37 B1.49 B2.61 B277 M476 M3.26 B 6.62 B Equity in earnings -13 M-12 M-14 M-14 M-20 M-21 M -69 M Taxes -402 M142 M-4.05 B-40 M194 M840 M -3.05 B Non-controlling/minority interest -2 M-5 M26 M21 M19 M22 M 88 M After tax other income/expense 27 M-106 M16 M-103 M-20 M-296 M -403 M Net income before discontinued operations 1.78 B1.35 B6.63 B296 M263 M2.39 B 9.58 B Discontinued operations —————— — Net income 1.78 B1.35 B6.63 B296 M263 M2.39 B 9.58 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.76 B1.34 B6.61 B299 M263 M2.39 B 9.57 B Basic earnings per share (Basic EPS) 0.850.653.180.140.131.18 4.63 Diluted earnings per share (Diluted EPS) 0.830.633.110.160.131.17 4.57 Average basic shares outstanding 2.09 B2.09 B2.08 B2.09 B2.05 B2.04 B — Diluted shares outstanding 2.12 B2.13 B2.12 B2.12 B2.07 B2.05 B — EBITDA 1.4 B1.63 B1.3 B1.96 B2.11 B2.08 B 7.45 B EBIT 1.23 B1.45 B1.11 B1.77 B1.92 B1.89 B 6.7 B Cost of revenue 6.94 B7.61 B8.11 B8.68 B7.26 B7.82 B 31.86 B Other cost of goods sold 6.94 B7.61 B8.11 B8.68 B7.26 B7.82 B 31.86 B Depreciation & amortization (cash flow) 171 M175 M188 M185 M184 M188 M 745 M