UI

Value 202020212022202320242025 TTM Total revenue 1.9 B1.69 B1.94 B1.93 B2.57 B3.27 B 3.27 B Gross profit 912.28 M669.81 M760.73 M739.76 M1.12 B1.51 B 1.51 B Operating expenses 169.68 M207.55 M216.16 M240.76 M281.17 M325.93 M 325.93 M Selling/general/admin expenses 53.51 M69.86 M70.99 M81 M111.5 M121.77 M 121.77 M Research & development 116.17 M137.69 M145.17 M159.77 M169.67 M204.17 M 204.17 M Operating income 742.59 M462.26 M544.57 M499 M836.28 M1.19 B 1.19 B Non-Operating Income, Total -14.94 M-17.79 M-58.22 M-75.17 M-30.63 M2.57 M -2.37 M Interest expense, net of interest capitalized 1.81 M1.41 M1.41 M1.73 M2.02 M1.02 M 1.02 M Non-Operating Income, excl. Interest Expenses -1.81 M-1.38 M-1.41 M-1.73 M-2.02 M-816 K -1.02 M Unusual income/expense -14.94 M-17.82 M-58.22 M-75.17 M-30.63 M-2.37 M -2.37 M Pretax income 727.65 M444.45 M486.34 M423.83 M805.65 M1.18 B 1.18 B Equity in earnings —————— — Taxes 111.07 M65.79 M78.7 M73.87 M93.73 M222.77 M 222.77 M Non-controlling/minority interest —————— — After tax other income/expense -509 K555 K-365 K-405 K685 K-1.63 M -1.63 M Net income before discontinued operations 616.58 M378.66 M407.64 M349.96 M711.92 M960.3 M 960.3 M Discontinued operations —————— — Net income 616.58 M378.66 M407.64 M349.96 M711.92 M960.3 M 960.3 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 616.58 M378.66 M407.64 M349.96 M711.92 M960.3 M 1.63 B Basic earnings per share (Basic EPS) 9.796.146.755.7911.7715.87 15.87 Diluted earnings per share (Diluted EPS) 9.786.136.745.7911.7615.85 15.85 Average basic shares outstanding 62.99 M61.69 M60.44 M60.45 M60.48 M60.51 M — Diluted shares outstanding 63.05 M61.72 M60.45 M60.46 M60.53 M60.57 M — EBITDA 754.69 M475.95 M560.86 M518.25 M858.18 M1.2 B — EBIT 742.59 M462.26 M544.57 M499 M836.28 M1.19 B — Cost of revenue 985.82 M1.02 B1.18 B1.19 B1.46 B1.76 B 1.76 B Other cost of goods sold -249 K2.41 M13.39 M23.91 M6.66 M4.1 M 4.1 M Depreciation & amortization (cash flow) 12.1 M13.69 M16.29 M19.25 M21.9 M18.94 M 18.94 M