Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 7.61 M8.1 M6.51 M6.62 M6.96 M7.86 M 27.94 M Research & development —————— — Operating income 9.57 M12.63 M12.81 M12.79 M11.52 M13.45 M 50.57 M Non-Operating Income, Total -4.76 M-4.99 M-3.46 M-8.26 M-3.82 M-3.97 M -19.51 M Interest expense, net of interest capitalized 6.53 M8.02 M8.81 M30.55 M9.98 M1.18 M 50.52 M Non-Operating Income, excl. Interest Expenses -4.76 M-4.99 M-12.53 M-39.03 M-13.99 M-5.38 M -70.94 M Unusual income/expense 177 K252 K265 K218 K195 K236 K 914 K Pretax income 53.61 M58.54 M60.41 M60.35 M58.88 M-186 K 179.46 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest -48 K-56 K-55 K-65 K-64 K-67 K -251 K After tax other income/expense —————— — Net income before discontinued operations 4.81 M7.61 M9.29 M4.58 M7.69 M9.53 M 31.08 M Discontinued operations —————— — Net income 4.81 M7.61 M9.29 M4.58 M7.69 M9.53 M 31.08 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -271 K2.53 M4.21 M-506 K2.58 M4.42 M 10.7 M Basic earnings per share (Basic EPS) 00.030.05-0.010.030.05 0.12 Diluted earnings per share (Diluted EPS) 00.030.05-0.010.030.05 0.12 Average basic shares outstanding 82.39 M83.97 M84.98 M84.07 M85 M85.2 M — Diluted shares outstanding 83.33 M84.78 M85.48 M84.69 M85.37 M85.58 M — EBITDA 26.84 M29.02 M30.5 M31.01 M30.37 M32.9 M 124.78 M EBIT 9.57 M12.63 M12.81 M12.79 M11.52 M13.45 M 50.57 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 17.26 M16.39 M17.68 M18.21 M18.86 M19.45 M 74.2 M