Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 437 M422 M442 M431 M441 M 1.74 B Research & development ————— — Operating income 804 M1 B1.11 B1.05 B869 M 4.04 B Non-Operating Income, Total 68 M7 M1 M5 M8 M 21 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 68 M7 M1 M5 M8 M 21 M Pretax income 688 M839 M937 M874 M701 M 3.35 B Equity in earnings ————— — Taxes 170 M217 M236 M221 M170 M 844 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 518 M622 M701 M653 M531 M 2.51 B Discontinued operations ————— — Net income 518 M622 M701 M653 M531 M 2.51 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 518 M622 M701 M653 M531 M 2.51 B Basic earnings per share (Basic EPS) 7.929.5910.9310.38.44 39.26 Diluted earnings per share (Diluted EPS) 7.919.5910.9110.278.43 39.2 Average basic shares outstanding 65.33 M64.89 M64.16 M64.44 M62.93 M — Diluted shares outstanding 65.44 M64.95 M64.28 M64.6 M63.03 M — EBITDA 1.26 B1.43 B1.56 B1.73 B1.32 B 6.04 B EBIT 1.23 B1.43 B1.56 B1.49 B1.31 B 5.79 B Cost of revenue 2.36 B2.41 B2.56 B2.62 B2.52 B 10.11 B Other cost of goods sold 1.38 B1.44 B1.53 B1.54 B1.49 B 6 B Depreciation & amortization (cash flow) 4 M4 M3 M242 M4 M 253 M