Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 437 M422 M442 M431 M441 M472 M 1.79 B Research & development —————— — Operating income 804 M1 B1.11 B1.05 B869 M1.14 B 4.17 B Non-Operating Income, Total 68 M7 M1 M5 M8 M47 M 61 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 68 M7 M1 M5 M8 M47 M 61 M Pretax income 688 M839 M937 M874 M701 M1.01 B 3.52 B Equity in earnings —————— — Taxes 170 M217 M236 M221 M170 M254 M 881 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 518 M622 M701 M653 M531 M753 M 2.64 B Discontinued operations —————— — Net income 518 M622 M701 M653 M531 M753 M 2.64 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 518 M622 M701 M653 M531 M753 M 2.64 B Basic earnings per share (Basic EPS) 7.929.5910.9310.38.4412.04 41.71 Diluted earnings per share (Diluted EPS) 7.919.5910.9110.278.4312.03 41.64 Average basic shares outstanding 65.33 M64.89 M64.16 M64.44 M62.93 M62.74 M — Diluted shares outstanding 65.44 M64.95 M64.28 M64.6 M63.03 M62.83 M — EBITDA 1.26 B1.43 B1.56 B1.73 B1.32 B— — EBIT 1.23 B1.43 B1.56 B1.49 B1.31 B1.09 B 5.45 B Cost of revenue 2.36 B2.41 B2.56 B2.62 B2.52 B2.68 B 10.38 B Other cost of goods sold 1.38 B1.44 B1.53 B1.54 B1.49 B1.64 B 6.2 B Depreciation & amortization (cash flow) 4 M4 M3 M242 M4 M— —