Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 228.31 M375.21 M444.4 M433.12 M435.79 M348 M 356 M Research & development —————— — Operating income -13.4 M10.57 M5.34 M16.02 M58.91 M19.5 M 21.6 M Non-Operating Income, Total -48.96 M5.52 M-43.3 M-55.29 M10.56 M-20.1 M -29.1 M Interest expense, net of interest capitalized 48.39 M34.71 M44.42 M60.59 M44.86 M43.1 M 81.84 M Non-Operating Income, excl. Interest Expenses -96.78 M-32.74 M-88.13 M-118.95 M-36.76 M-63.9 M -112.04 M Unusual income/expense -576 K3.55 M400 K3.07 M2.46 M700 K 1.1 M Pretax income -13.4 M16.08 M-37.96 M-39.27 M69.47 M-600 K -7.5 M Equity in earnings —————— — Taxes -42.8 M8.09 M-23.92 M757 K38.73 M7.1 M 8.3 M Non-controlling/minority interest 2.81 M-12.56 M-13.65 M-15.1 M14.76 M-8.5 M -7.4 M After tax other income/expense —————— — Net income before discontinued operations 29.4 M20.55 M-392 K-24.94 M15.97 M800 K -8.4 M Discontinued operations —————— — Net income 29.4 M20.55 M-392 K-24.94 M15.97 M800 K -8.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 29.4 M20.17 M-392 K-24.94 M15.97 M800 K -8.4 M Basic earnings per share (Basic EPS) —0.260-0.310.190.01 -0.1 Diluted earnings per share (Diluted EPS) —0.250-0.310.190.01 -0.1 Average basic shares outstanding —76.68 M80.09 M81.08 M82.1 M86.58 M — Diluted shares outstanding —81.09 M80.09 M81.08 M85.43 M87.77 M — EBITDA —9.07 M-7.45 M-2.12 M49.18 M21.3 M 107.56 M EBIT —-71.66 M-94.25 M-96.31 M-21.92 M-61.1 M 21.36 M Cost of revenue —796.8 M959.34 M981.75 M914.5 M1.08 B 1.01 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 29.29 M80.72 M86.8 M79.49 M70.94 M82.4 M 86.2 M