UVE

Value 202020212022202320242025 TTM Total revenue 1.07 B1.12 B1.22 B1.39 B1.52 B1.6 B 1.6 B Gross profit 114.81 M118.53 M67.02 M187.99 M204.84 M371.26 M 371.26 M Operating expenses 294.95 M321.3 M312.7 M311.67 M348.83 M137.53 M 108.2 M Selling/general/admin expenses 289.73 M314.23 M304.9 M304.07 M342.08 M9.43 M — Research & development —————— — Operating income -180.15 M-202.77 M-245.68 M-123.68 M-143.99 M233.73 M 263.06 M Non-Operating Income, Total 60.22 M-187 K-15.49 M160 K-4 M2.64 M 2.64 M Interest expense, net of interest capitalized 100 K638 K6.61 M6.53 M6.48 M6.42 M 6.42 M Non-Operating Income, excl. Interest Expenses 60.12 M-825 K-22.1 M-6.37 M-10.47 M-3.78 M -3.78 M Unusual income/expense —————— — Pretax income 24.23 M28.41 M-27.25 M88.35 M84.61 M243.07 M 243.07 M Equity in earnings —————— — Taxes 5.13 M8.01 M-4.99 M21.53 M25.68 M60.12 M 60.12 M Non-controlling/minority interest —————— — After tax other income/expense -162 K-148 K21 K-642 K-104 K-128 K — Net income before discontinued operations 19.11 M20.41 M-22.26 M66.82 M58.93 M182.95 M 182.95 M Discontinued operations —————— — Net income 19.11 M20.41 M-22.26 M66.82 M58.93 M182.95 M 182.95 M Dilution adjustment 000000 0 Preferred dividends 10 K10 K10 K10 K10 K10 K 10 K Diluted net income available to common stockholders 19.09 M20.4 M-22.27 M66.81 M58.92 M182.94 M 182.94 M Basic earnings per share (Basic EPS) 0.60.65-0.722.242.076.56 6.56 Diluted earnings per share (Diluted EPS) 0.60.65-0.722.222.016.32 6.31 Average basic shares outstanding 31.88 M31.22 M30.75 M29.83 M28.5 M27.89 M 111.8 M Diluted shares outstanding 31.97 M31.31 M30.75 M30.15 M29.27 M28.96 M 115.61 M EBITDA 23.63 M31.14 M-19.62 M94.73 M89.01 M482.09 M 510.79 M EBIT -180.15 M-202.77 M-245.68 M-123.68 M-143.99 M233.73 M 263.06 M Cost of revenue 957.96 M1 B1.16 B1.2 B1.32 B1.23 B 1.23 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 203.78 M233.91 M226.06 M218.41 M233 M248.36 M 247.74 M