Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 554 M481 M515 M553 M622 M641 M — Research & development 443 M549 M660 M723 M790 M693 M — Operating income 10.84 B27.69 B17.21 B14.21 B10.79 B5.9 B — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 4.97 B29.54 B19.78 B11.15 B6.7 B4.65 B — Equity in earnings —————— — Taxes 438 M4.7 B2.97 B3.05 B721 M2.67 B — Non-controlling/minority interest -350 M23 M82 M122 M-191 M-369 M — After tax other income/expense —————— — Net income before discontinued operations 4.62 B24.84 B16.81 B8.11 B5.97 B1.98 B — Discontinued operations -92 M-2.38 B2.06 B0—— — Net income 4.53 B22.47 B18.87 B8.11 B5.97 B1.98 B — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 34.87 B52.47 B37.79 B——— — EBIT 32.13 B49.85 B40.46 B——— — Cost of revenue 19.04 B21.73 B24.03 B24.09 B24.27 B24.95 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.75 B2.63 B-2.67 B2.84 B2.81 B2.92 B —