VGZ

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 000000 0 Gross profit 000000 0 Operating expenses 1.3 M678 K846 K789 K1.63 M846 K 4.11 M Selling/general/admin expenses 1.3 M678 K846 K789 K1.63 M846 K 4.11 M Research & development —————— — Operating income -2.86 M-2.48 M-2.1 M-1.84 M-3.32 M-3.42 M -10.69 M Non-Operating Income, Total 150 K129 K1.38 M132 K176 K460 K 2.15 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 169 K140 K134 K130 K185 K466 K 915 K Unusual income/expense -19 K-11 K1.25 M2 000-9 000-6 000 1.24 M Pretax income -2.71 M-2.36 M-723 K-1.71 M-3.15 M-2.96 M -8.54 M Equity in earnings —————— — Taxes ———-1.58 M—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -2.71 M-2.36 M-723 K-1.71 M-3.15 M-2.96 M -8.54 M Discontinued operations —————— — Net income -2.71 M-2.36 M-723 K-1.71 M-3.15 M-2.96 M -8.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.71 M-2.36 M-723 K-1.71 M-3.15 M-2.96 M -8.54 M Basic earnings per share (Basic EPS) -0.02-0.02-0.01-0.01-0.02-0.02 -0.06 Diluted earnings per share (Diluted EPS) -0.02-0.02-0.01-0.01-0.02-0.02 -0.06 Average basic shares outstanding 123.87 M124.93 M125.36 M125.16 M131.6 M145.97 M — Diluted shares outstanding 123.87 M124.93 M125.36 M125.16 M131.6 M145.97 M — EBITDA -1.28 M-655 K-824 K-768 K-1.59 M-779 K -3.97 M EBIT -1.3 M-678 K-846 K-789 K-1.63 M-846 K -4.11 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 22 K23 K22 K21 K36 K67 K 146 K