VGZ

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 000000 0 Gross profit 000000 0 Operating expenses 890 K1.3 M678 K846 K789 K1.63 M 3.94 M Selling/general/admin expenses 890 K1.3 M678 K846 K789 K1.63 M 3.94 M Research & development —————— — Operating income -1.9 M-2.86 M-2.48 M-2.1 M-1.84 M-3.32 M -9.76 M Non-Operating Income, Total 228 K150 K129 K1.38 M132 K176 K 1.82 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 205 K169 K140 K134 K130 K185 K 589 K Unusual income/expense 23 K-19 K-11 K1.25 M2 000-9 000 1.23 M Pretax income -1.67 M-2.71 M-2.36 M-723 K-1.71 M-3.15 M -7.94 M Equity in earnings —————— — Taxes -1.93 M———-1.58 M— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.67 M-2.71 M-2.36 M-723 K-1.71 M-3.15 M -7.94 M Discontinued operations —————— — Net income -1.67 M-2.71 M-2.36 M-723 K-1.71 M-3.15 M -7.94 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.67 M-2.71 M-2.36 M-723 K-1.71 M-3.15 M -7.94 M Basic earnings per share (Basic EPS) -0.02-0.02-0.02-0.01-0.01-0.02 -0.06 Diluted earnings per share (Diluted EPS) -0.01-0.02-0.02-0.01-0.01-0.02 -0.06 Average basic shares outstanding 122.2 M123.87 M124.93 M125.36 M125.16 M131.6 M — Diluted shares outstanding 125.61 M123.87 M124.93 M125.36 M125.16 M131.6 M — EBITDA -875 K-1.28 M-655 K-824 K-768 K-1.59 M -3.84 M EBIT -890 K-1.3 M-678 K-846 K-789 K-1.63 M -3.94 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 15 K22 K23 K22 K21 K36 K 102 K