Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 57.94 M88.61 M123.73 M139.28 M249.29 M365.78 M — Research & development —————— — Operating income -70.01 M210.55 M529.15 M631.49 M625.39 M1.25 B — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -112.86 M152.76 M433.51 M545.36 M590.83 M1 B — Equity in earnings —————— — Taxes -10.11 M102.11 M163.98 M148.4 M113.31 M285.61 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -102.75 M50.65 M269.54 M396.95 M477.52 M719.06 M — Discontinued operations —————— — Net income -102.75 M50.65 M269.54 M396.95 M477.52 M719.06 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 333.59 M736.38 M1.25 B1.35 B1.97 B3.03 B — EBIT 185.92 M545.06 M1.01 B1.07 B1.53 B2.29 B — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 147.67 M191.31 M234.86 M276.43 M437.7 M738.9 M —