Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 261 M220 M246 M315 M285 M 1.07 B Research & development ————— — Operating income -900 M997 M1.51 B1.57 B1.73 B 5.81 B Non-Operating Income, Total 120 M86 M86 M88 M132 M 392 M Interest expense, net of interest capitalized 137 M141 M139 M139 M140 M 559 M Non-Operating Income, excl. Interest Expenses -137 M-141 M-139 M-139 M-140 M -559 M Unusual income/expense 120 M86 M86 M88 M132 M 392 M Pretax income -917 M942 M1.46 B1.52 B1.72 B 5.64 B Equity in earnings ————— — Taxes -265 M279 M390 M355 M401 M 1.43 B Non-controlling/minority interest -57 M-51 M-29 M35 M59 M 14 M After tax other income/expense ————— — Net income before discontinued operations -595 M714 M1.09 B1.13 B1.26 B 4.21 B Discontinued operations ————— — Net income -595 M714 M1.09 B1.13 B1.26 B 4.21 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -596 M712 M1.09 B1.13 B1.26 B 4.2 B Basic earnings per share (Basic EPS) -1.92.283.543.654.22 13.69 Diluted earnings per share (Diluted EPS) -1.92.283.533.664.22 13.69 Average basic shares outstanding 314 M312 M309 M309 M298 M — Diluted shares outstanding 314 M312 M309 M309 M298 M — EBITDA ————— — EBIT -896 M1 B1.51 B1.56 B1.75 B 5.83 B Cost of revenue 29.75 B28.64 B30.4 B28.47 B30.33 B 117.83 B Other cost of goods sold 30.57 B29.52 B31.4 B24.2 B29.5 B 114.62 B Depreciation & amortization (cash flow) ————— —