Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 26.71 M27.7 M27.3 M27.93 M32.09 M 115.01 M Research & development 4.87 M5.39 M5.04 M5.53 M5.59 M 21.55 M Operating income -60 K2.71 M10.16 M1.04 M340 K 14.25 M Non-Operating Income, Total -1.23 M-1.81 M-266 K-1.75 M-498 K -4.32 M Interest expense, net of interest capitalized 550 K550 K425 K412 K329 K 1.72 M Non-Operating Income, excl. Interest Expenses -550 K-550 K-425 K-412 K-329 K -1.72 M Unusual income/expense -677 K-1.26 M159 K-1.33 M-169 K -2.61 M Pretax income -1.29 M896 K9.89 M-706 K-158 K 9.93 M Equity in earnings ————— — Taxes -332 K592 K1.96 M1.23 M129 K 3.92 M Non-controlling/minority interest -13 K56 K74 K-68 K32 K 94 K After tax other income/expense -478 K81 K127 K-859 K73 K -578 K Net income before discontinued operations -942 K248 K7.86 M-1.87 M-319 K 5.92 M Discontinued operations ————— — Net income -942 K248 K7.86 M-1.87 M-319 K 5.92 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -942 K248 K7.86 M-1.87 M-319 K 5.92 M Basic earnings per share (Basic EPS) -0.070.020.59-0.14-0.02 0.45 Diluted earnings per share (Diluted EPS) -0.070.020.59-0.14-0.02 0.45 Average basic shares outstanding 13.26 M13.26 M13.28 M13.26 M13.3 K — Diluted shares outstanding 13.26 M13.31 M13.34 M13.31 M13.3 K — EBITDA 21.61 M1.17 M3.56 M-5.14 M-1.04 M -1.45 M EBIT 17.57 M-2.68 M-424 K-9.18 M-5.25 M -17.54 M Cost of revenue 44.7 M44.57 M47.6 M50.91 M51.48 M 194.56 M Other cost of goods sold 800 K849 K685 K132 K606 K 2.27 M Depreciation & amortization (cash flow) 4.04 M3.85 M3.99 M4.04 M4.21 M 16.1 M