Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 21.48 M26.23 M24.04 M26.82 M32.84 M23.96 M 22.42 M Research & development —————— — Operating income 143.16 M325.49 M197.46 M151.48 M182.49 M168.68 M 147.53 M Non-Operating Income, Total 7.05 M6.38 M-51.94 M3.68 M-8.51 M-18.81 M -24.04 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 5.17 M2.15 M-51.78 M4.12 M-10.55 M-22.28 M -27.14 M Unusual income/expense 1.88 M4.23 M-153 K-440 K2.04 M3.47 M 3.1 M Pretax income 163.9 M353.67 M163.89 M186.56 M207.88 M187.25 M 160.15 M Equity in earnings 1.96 M4.4 M187 K-198 K2.71 M3.63 M 3.73 M Taxes 43.94 M90.83 M57.26 M45.09 M55.42 M51.26 M 46.06 M Non-controlling/minority interest 6.98 M54.7 M-10.91 M10.86 M30.71 M-2.41 M -2.79 M After tax other income/expense —————— — Net income before discontinued operations 79.96 M208.13 M106.63 M141.48 M152.45 M135.99 M 114.09 M Discontinued operations —————— — Net income 79.96 M208.13 M106.63 M141.48 M152.45 M135.99 M 114.09 M Dilution adjustment 00———— — Preferred dividends 00———— — Diluted net income available to common stockholders 79.96 M208.13 M117.54 M130.62 M121.75 M138.4 M 116.87 M Basic earnings per share (Basic EPS) 10.4927.1315.918.0217.1920.27 17.22 Diluted earnings per share (Diluted EPS) 10.0226.0115.517.7116.8919.97 16.97 Average basic shares outstanding 7.62 M7.67 M7.39 M7.25 M7.08 M6.83 M — Diluted shares outstanding 7.98 M8 M7.58 M7.38 M7.21 M6.93 M — EBITDA 182.02 M376.26 M261.68 M219.92 M251.49 M232.3 M 212.71 M EBIT 143.16 M325.49 M197.46 M151.48 M182.49 M168.68 M 147.53 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 38.85 M50.77 M64.22 M68.44 M69 M63.62 M 65.17 M