VTEX

Value 20212022202320242025 TTM Total revenue 125.77 M157.62 M201.52 M226.71 M240.52 M — Gross profit 76.18 M104.79 M140.57 M167.29 M186.34 M — Operating expenses 191.7 M207.54 M216.12 M216.61 M170.51 M — Selling/general/admin expenses 31.89 M28.35 M33.67 M34.43 M102.64 M — Research & development 45.19 M57.2 M60.12 M53.62 M63.89 M — Operating income -65.93 M-49.92 M-14.6 M10.1 M18.11 M — Non-Operating Income, Total ————4.37 M — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————5.12 M — Unusual income/expense ————-744 K — Pretax income -69.99 M-56.44 M-10.59 M9.66 M22.48 M — Equity in earnings ————— — Taxes -9.47 M-4.03 M3.11 M-2.33 M2.45 M — Non-controlling/minority interest -3 000-1 000-7 000-3 00018 K — After tax other income/expense ————— — Net income before discontinued operations -60.51 M-52.42 M-13.69 M11.99 M20.01 M — Discontinued operations ————— — Net income -60.51 M-52.42 M-13.69 M11.99 M20.01 M — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders ————20.01 M — Basic earnings per share (Basic EPS) ————0.11 — Diluted earnings per share (Diluted EPS) ————0.11 — Average basic shares outstanding ————179.62 K — Diluted shares outstanding ————185.11 K — EBITDA -61.86 M-45.3 M-9.58 M14.47 M19.11 M — EBIT -65.93 M-49.92 M-14.6 M10.1 M15.83 M — Cost of revenue 49.59 M52.83 M60.95 M59.42 M54.18 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.07 M4.62 M5.02 M4.36 M3.26 M —