Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 43.1 M44.38 M43.2 M43.44 M44.25 M43.23 M 174.12 M Research & development —————— — Operating income 33.55 M42.64 M50.53 M32.08 M34.67 M39.58 M 156.87 M Non-Operating Income, Total 4.02 M9.58 M-10.79 M-10.38 M-18.1 M-18.29 M -57.56 M Interest expense, net of interest capitalized 9.49 M10.03 M9.96 M10.43 M13.82 M12.23 M 46.44 M Non-Operating Income, excl. Interest Expenses -7.37 M-8 M-17.66 M-17.93 M-26.56 M-21.59 M -83.74 M Unusual income/expense 11.39 M17.58 M-3.09 M-2.88 M-5.35 M-8.93 M -20.25 M Pretax income 37.56 M52.22 M39.75 M21.7 M16.57 M21.29 M 99.31 M Equity in earnings 702 K180 K-2 0002.3 M506 K2.73 M 5.53 M Taxes 10.18 M20.44 M-11.84 M3.03 M3.51 M108 K -5.2 M Non-controlling/minority interest 22 K31 K47 K253 K-41 K26 K 285 K After tax other income/expense —————— — Net income before discontinued operations 27.36 M31.75 M51.54 M18.42 M13.11 M21.15 M 104.23 M Discontinued operations —————— — Net income 27.36 M31.75 M51.54 M18.42 M13.11 M21.15 M 104.23 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 27.36 M31.75 M51.54 M18.42 M13.11 M21.15 M 104.23 M Basic earnings per share (Basic EPS) 0.951.11.790.630.450.71 3.58 Diluted earnings per share (Diluted EPS) 0.921.071.720.610.440.7 3.47 Average basic shares outstanding 28.67 M28.82 M28.87 M28.86 M29.25 M29.62 M — Diluted shares outstanding 29.87 M29.79 M29.93 M29.88 M30.06 M30.01 M — EBITDA 50.24 M53.56 M60.03 M50.27 M50.92 M65.6 M 226.82 M EBIT 33.4 M36.25 M42.29 M31.9 M26.53 M36.71 M 137.43 M Cost of revenue 20.25 M20.9 M19.91 M20.61 M25.82 M32.46 M 98.79 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 16.84 M17.31 M17.74 M18.38 M24.39 M28.89 M 89.39 M