Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 1.05 B1.15 B1.15 B740 M459 M453 M 455 M Research & development 234 M268 M217 M185 M157 M155 M 152 M Operating income 221 M474 M489 M37 M-37 M26 M 29 M Non-Operating Income, Total -35 M90 M7 M-91 M-50 M6 M -4 M Interest expense, net of interest capitalized 218 M238 M285 M294 M134 M60 M 61 M Non-Operating Income, excl. Interest Expenses -211 M-238 M-285 M-306 M-148 M-57 M -55 M Unusual income/expense -42 M90 M7 M-79 M-36 M3 M -10 M Pretax income -59 M284 M211 M-382 M-199 M-31 M -42 M Equity in earnings —————— — Taxes -53 M186 M148 M204 M4 M-73 M -102 M Non-controlling/minority interest 1 M1 M-1 M0-1 M— — After tax other income/expense —————— — Net income before discontinued operations -7 M97 M64 M-586 M-202 M42 M 60 M Discontinued operations -72 M0-4 M163 M1.16 B20 M 16 M Net income -79 M97 M60 M-423 M958 M62 M 76 M Dilution adjustment 000000 0 Preferred dividends 31 M16 M16 M16 M15 M20 M 18 M Diluted net income available to common stockholders -110 M81 M44 M-439 M943 M42 M 58 M Basic earnings per share (Basic EPS) -0.860.620.32-3.126.520.3 0.41 Diluted earnings per share (Diluted EPS) -0.860.580.31-3.126.520.3 0.41 Average basic shares outstanding 128.4 M131.2 M136.7 M140.6 M144.7 M138.6 M — Diluted shares outstanding 128.4 M139 M141.2 M140.6 M144.7 M141.1 M — EBITDA 585 M991 M1.1 B596 M260 M257 M 242 M EBIT 221 M474 M489 M37 M-37 M26 M 18 M Cost of revenue 33 M————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 364 M517 M610 M559 M297 M231 M 219 M