Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 31.57 B28.66 B30.14 B32.74 B34.11 B33.82 B 33.58 B Research & development —————— — Operating income 28.8 B32.45 B30.47 B22.88 B28.69 B29.26 B 29.52 B Non-Operating Income, Total -964 M4.1 B3.76 B-1.25 B1.29 B-720 M 463 M Interest expense, net of interest capitalized 4.25 B3.48 B3.61 B5.52 B7.38 B7.29 B 7 B Non-Operating Income, excl. Interest Expenses -4.67 B300 M-1.23 B-6.46 B-7.08 B-8.12 B -7 B Unusual income/expense -539 M312 M1.37 B-313 M995 M107 M 463 M Pretax income 23.97 B29.42 B28.27 B16.99 B22.98 B22.67 B 22.98 B Equity in earnings -45 M145 M44 M-53 M-53 M0 -1 M Taxes 5.62 B6.8 B6.52 B4.89 B5.03 B5.06 B 5.21 B Non-controlling/minority interest 547 M553 M492 M481 M443 M434 M 431 M After tax other income/expense —————— — Net income before discontinued operations 17.8 B22.07 B21.26 B11.61 B17.51 B17.17 B 17.34 B Discontinued operations —————— — Net income 17.8 B22.07 B21.26 B11.61 B17.51 B17.17 B 17.34 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 17.8 B22.07 B21.26 B11.61 B17.51 B17.17 B 17.34 B Basic earnings per share (Basic EPS) 4.35.325.062.764.154.06 4.1 Diluted earnings per share (Diluted EPS) 4.35.325.062.754.144.06 4.11 Average basic shares outstanding 4.14 B4.15 B4.2 B4.21 B4.22 B4.23 B — Diluted shares outstanding 4.14 B4.15 B4.2 B4.21 B4.22 B4.23 B — EBITDA 46 B49.09 B48 B40.98 B47.14 B48.34 B 34.86 B EBIT 28.8 B32.45 B30.47 B22.88 B28.69 B29.26 B 29.52 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 17.2 B16.64 B17.54 B18.1 B18.45 B19.08 B 5.34 B